Skip to content

InfiTop: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

InfiTop

BE 0550.382.453
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,280
2024 · €8,529-€9,809
Equity
€10,804
2024 · €12,084-€1,280
Cash
€11,552
2024 · €43,728-€32,176
Balance sheet total
€18,398
2024 · €48,239-€29,841

Largest movements

2024 to 2025
Assets
  • Cash -€32,176

    down €32,176 (-73.6%), from €43,728 to €11,552

    mainly Other debts (-€25,989) and Deferred charges and accrued income (-€5,856)

  • Deferred charges and accrued income +€5,856

    up €5,856 (+1920.0%), from €305 to €6,161

  • Receivables within one year -€3,000

    no longer reported in 2025 (was €3,000)

  • Tangible fixed assets -€521

    down €521 (-43.2%), from €1,206 to €685

Equity and liabilities
  • Other debts -€25,989

    down €25,989 (-94.5%), from €27,516 to €1,527

  • Tax, wage and social debts -€4,228

    down €4,228 (-50.2%), from €8,416 to €4,188

  • Trade debts +€1,648

    up €1,648 (+739.0%), from €223 to €1,871

  • Profit (loss) carried forward -€1,280

    down €1,280, from €84 to -€1,196

Income statement
  • Gross operating margin -€12,139

    down €12,139 (-97.1%), from €12,506 to €367

  • Taxes -€2,484

    down €2,484 (-78.6%), from €3,160 to €676

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,529
Gross operating margin -€12,139
Depreciation -€49
Other operating charges -€107
Financial charges +€2
Taxes +€2,484
Result 2025 -€1,280

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€32,176
Investment €0
Financing €0
Cash 2024 €43,728
Net result for the year -€1,280
Depreciation +€521
Receivables within one year +€3,000
Deferred charges and accrued income -€5,856
Trade debts +€1,648
Tax, wage and social debts -€4,228
Other debts -€25,989
Accrued charges and deferred income +€8
Cash 2025 €11,552
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €48,239 €18,398 -€29,841 -61.9%
Fixed assets 21/28 €1,206 €685 -€521 -43.2%
Tangible fixed assets 22/27 €1,206 €685 -€521 -43.2%
Furniture and vehicles 24 €1,206 €685 -€521 -43.2%
Current assets 29/58 €47,033 €17,713 -€29,320 -62.3%
Amounts receivable within one year 40/41 €3,000 - -€3,000
Trade receivables 40 €3,000 - -€3,000
Cash at bank and in hand 54/58 €43,728 €11,552 -€32,176 -73.6%
Deferred charges and accrued income 490/1 €305 €6,161 +€5,856 +1920.0%
Total equity and liabilities 10/49 €48,239 €18,398 -€29,841 -61.9%
Equity 10/15 €12,084 €10,804 -€1,280 -10.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Outside capital 11 €2,000 - -€2,000
Other 1109/19 €2,000 - -€2,000
Reserves 13 €10,000 €10,000 = 0.0%
Distributable reserves 133 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €84 -€1,196 -€1,280
Amounts payable 17/49 €36,155 €7,594 -€28,561 -79.0%
Amounts payable within one year 42/48 €36,155 €7,586 -€28,569 -79.0%
Trade debts 44 €223 €1,871 +€1,648 +739.0%
Suppliers 440/4 €223 €1,871 +€1,648 +739.0%
Taxes, remuneration and social security 45 €8,416 €4,188 -€4,228 -50.2%
Taxes 450/3 €8,416 €4,188 -€4,228 -50.2%
Other amounts payable 47/48 €27,516 €1,527 -€25,989 -94.5%
Accrued charges and deferred income 492/3 - €8 +€8
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €472 €521 +€49 +10.4%
Other operating charges 640/8 €238 €345 +€107 +45.0%
Gross operating margin 9900 €12,506 €367 -€12,139 -97.1%
Operating profit (loss) 9901 €11,796 -€499 -€12,295
Financial charges 65/66B €107 €105 -€2 -1.9%
Recurring financial charges 65 €107 €105 -€2 -1.9%
Profit (loss) for the period before taxes 9903 €11,689 -€604 -€12,293
Income taxes 67/77 €3,160 €676 -€2,484 -78.6%
Profit (loss) for the period 9904 €8,529 -€1,280 -€9,809
Profit (loss) for the period to be appropriated 9905 €8,529 -€1,280 -€9,809

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.