Skip to content

INFISOINS ECAUSSINNES: what changed

What changed

INFISOINS ECAUSSINNES

BE 0899.347.574
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€69,000
2024 · €79,395-€10,395
Equity
€486,784
2024 · €417,784+€69,000
Cash
-
not filed
Balance sheet total
€609,260
2024 · €632,754-€23,494

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€70,000

    down €70,000 (-14.7%), from €475,500 to €405,500

  • Receivables within one year +€54,454

    up €54,454 (+40.3%), from €134,992 to €189,446

    of which Other amounts receivable: +€57,258

  • Deferred charges and accrued income -€7,543

    down €7,543 (-37.6%), from €20,052 to €12,509

Equity and liabilities
  • Other debts -€74,017

    no longer reported in 2025 (was €74,017)

  • Reserves +€69,000

    up €69,000 (+17.3%), from €397,944 to €466,944

    of which Distributable reserves: +€69,000

  • Short-term financial debts -€15,247

    down €15,247 (-66.2%), from €23,024 to €7,777

Income statement
  • Gross operating margin -€17,962

    down €17,962 (-17.9%), from €100,272 to €82,310

  • Financial charges -€5,520

    down €5,520 (-93.2%), from €5,922 to €403

  • Financial income +€3,399

    up €3,399 (+19.9%), from €17,045 to €20,445

  • Taxes +€1,355

    up €1,355 (+4.3%), from €31,388 to €32,743

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €79,395
Gross operating margin -€17,962
Depreciation -€218
Other operating charges +€221
Financial income +€3,399
Financial charges +€5,520
Taxes -€1,355
Result 2025 €69,000
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €632,754 €609,260 -€23,494 -3.7%
Fixed assets 21/28 €2,210 €1,805 -€404 -18.3%
Tangible fixed assets 22/27 €1,838 €1,434 -€404 -22.0%
Plant, machinery and equipment 23 €1,838 €1,434 -€404 -22.0%
Financial fixed assets 28 €372 €372 = 0.0%
Current assets 29/58 €630,544 €607,455 -€23,089 -3.7%
Amounts receivable after more than one year 29 €475,500 €405,500 -€70,000 -14.7%
Other amounts receivable 291 €475,500 €405,500 -€70,000 -14.7%
Amounts receivable within one year 40/41 €134,992 €189,446 +€54,454 +40.3%
Trade receivables 40 €2,804 - -€2,804
Other amounts receivable 41 €132,188 €189,446 +€57,258 +43.3%
Deferred charges and accrued income 490/1 €20,052 €12,509 -€7,543 -37.6%
Total equity and liabilities 10/49 €632,754 €609,260 -€23,494 -3.7%
Equity 10/15 €417,784 €486,784 +€69,000 +16.5%
Contributions 10/11 €19,840 €19,840 = 0.0%
Reserves 13 €397,944 €466,944 +€69,000 +17.3%
Non-distributable reserves 130/1 €5,580 €5,580 = 0.0%
Reserves not available under the articles 1311 €5,580 €5,580 = 0.0%
Distributable reserves 133 €392,364 €461,364 +€69,000 +17.6%
Provisions and deferred taxes 16 €62,028 €62,028 = 0.0%
Provisions for liabilities and charges 160/5 €62,028 €62,028 = 0.0%
Pensions and similar obligations 160 €62,028 €62,028 = 0.0%
Amounts payable 17/49 €152,942 €60,449 -€92,494 -60.5%
Amounts payable within one year 42/48 €138,885 €46,391 -€92,494 -66.6%
Current portion of amounts payable after more than one year 42 €27,447 €28,456 +€1,009 +3.7%
Financial debts 43 €23,024 €7,777 -€15,247 -66.2%
Credit institutions 430/8 €23,024 €7,777 -€15,247 -66.2%
Trade debts 44 €862 €788 -€73 -8.5%
Suppliers 440/4 €862 €788 -€73 -8.5%
Taxes, remuneration and social security 45 €13,535 €9,370 -€4,165 -30.8%
Taxes 450/3 €13,535 €9,370 -€4,165 -30.8%
Other amounts payable 47/48 €74,017 - -€74,017
Accrued charges and deferred income 492/3 €14,058 €14,058 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €186 €404 +€218 +117%
Other operating charges 640/8 €426 €205 -€221 -51.9%
Gross operating margin 9900 €100,272 €82,310 -€17,962 -17.9%
Operating profit (loss) 9901 €99,660 €81,701 -€17,959 -18.0%
Financial income 75/76B €17,045 €20,445 +€3,399 +19.9%
Recurring financial income 75 €17,045 €20,445 +€3,399 +19.9%
Financial charges 65/66B €5,922 €403 -€5,520 -93.2%
Recurring financial charges 65 €5,922 €403 -€5,520 -93.2%
Profit (loss) for the period before taxes 9903 €110,783 €101,743 -€9,040 -8.2%
Income taxes 67/77 €31,388 €32,743 +€1,355 +4.3%
Profit (loss) for the period 9904 €79,395 €69,000 -€10,395 -13.1%
Profit (loss) for the period to be appropriated 9905 €79,395 €69,000 -€10,395 -13.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.