Skip to content

INFIRMIERE DEVOS VIRGINIE: what changed

What changed

INFIRMIERE DEVOS VIRGINIE

BE 0811.275.039
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,312
2024 · €7,729-€1,417
Equity
€55,904
2024 · €59,414-€3,510
Cash
€11,938
2024 · €12,400-€462
Balance sheet total
€71,880
2024 · €72,917-€1,037

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€3,510

      down €3,510 (-7.5%), from €47,014 to €43,504

      of which Non-distributable reserves: -€3,510

    • Other debts +€2,130

      up €2,130 (+30.2%), from €7,053 to €9,183

    Income statement
    • Gross operating margin -€2,364

      down €2,364 (-14.5%), from €16,339 to €13,975

    • Staff costs -€443

      down €443 (-21.6%), from €2,048 to €1,605

    • Taxes -€333

      down €333 (-8.6%), from €3,884 to €3,552

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €7,729
    Gross operating margin -€2,364
    Staff costs +€443
    Depreciation +€83
    Other operating charges +€90
    Financial income -€0
    Financial charges -€2
    Taxes +€333
    Result 2025 €6,312
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€10,588
    Investment -€1,229
    Financing -€9,821
    Cash 2024 €12,400
    Net result for the year +€6,312
    Depreciation +€1,342
    Receivables within one year +€462
    Trade debts -€323
    Tax, wage and social debts +€665
    Other debts +€2,130
    Investment in fixed assets (net) -€1,229
    Contributions, distributions and other -€9,821
    Cash 2025 €11,938
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €72,917 €71,880 -€1,037 -1.4%
    Fixed assets 21/28 €1,541 €1,428 -€113 -7.3%
    Tangible fixed assets 22/27 €1,516 €1,403 -€113 -7.5%
    Furniture and vehicles 24 €1,516 €1,403 -€113 -7.5%
    Financial fixed assets 28 €25 €25 = 0.0%
    Current assets 29/58 €71,377 €70,453 -€924 -1.3%
    Amounts receivable within one year 40/41 €58,977 €58,515 -€462 -0.8%
    Trade receivables 40 €8,708 €10,961 +€2,254 +25.9%
    Other amounts receivable 41 €50,269 €47,553 -€2,716 -5.4%
    Cash at bank and in hand 54/58 €12,400 €11,938 -€462 -3.7%
    Total equity and liabilities 10/49 €72,917 €71,880 -€1,037 -1.4%
    Equity 10/15 €59,414 €55,904 -€3,510 -5.9%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Reserves 13 €47,014 €43,504 -€3,510 -7.5%
    Non-distributable reserves 130/1 €17,550 €14,040 -€3,510 -20.0%
    Reserves not available under the articles 1311 €17,550 €14,040 -€3,510 -20.0%
    Distributable reserves 133 €29,464 €29,464 = 0.0%
    Amounts payable 17/49 €13,504 €15,976 +€2,472 +18.3%
    Amounts payable within one year 42/48 €13,504 €15,976 +€2,472 +18.3%
    Trade debts 44 €2,042 €1,719 -€323 -15.8%
    Suppliers 440/4 €2,042 €1,719 -€323 -15.8%
    Taxes, remuneration and social security 45 €4,409 €5,074 +€665 +15.1%
    Taxes 450/3 €4,409 €5,074 +€665 +15.1%
    Other amounts payable 47/48 €7,053 €9,183 +€2,130 +30.2%
    Remuneration, social security and pensions 62 €2,048 €1,605 -€443 -21.6%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,425 €1,342 -€83 -5.8%
    Other operating charges 640/8 €1,112 €1,022 -€90 -8.1%
    Gross operating margin 9900 €16,339 €13,975 -€2,364 -14.5%
    Operating profit (loss) 9901 €11,753 €10,005 -€1,748 -14.9%
    Financial income 75/76B €0 - -€0
    Recurring financial income 75 €0 - -€0
    Financial charges 65/66B €140 €142 +€2 +1.2%
    Recurring financial charges 65 €140 €142 +€2 +1.2%
    Profit (loss) for the period before taxes 9903 €11,613 €9,863 -€1,750 -15.1%
    Income taxes 67/77 €3,884 €3,552 -€333 -8.6%
    Profit (loss) for the period 9904 €7,729 €6,312 -€1,417 -18.3%
    Profit (loss) for the period to be appropriated 9905 €7,729 €6,312 -€1,417 -18.3%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.