INFINITY RAW: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFINITY RAW
Largest movements
- Cash -€9,137
down €9,137 (-40.7%), from €22,448 to €13,312
mainly Net result for the year (-€30,250) and Investment in fixed assets (net) (-€20,761)
- Intangible fixed assets +€8,131
up €8,131 (+50.3%), from €16,159 to €24,290
- Tangible fixed assets +€5,115
up €5,115 (+277.9%), from €1,841 to €6,955
- Receivables within one year +€4,789
up €4,789 (+405.6%), from €1,181 to €5,970
of which Trade receivables: +€3,479
- Profit (loss) carried forward -€30,250
down €30,250, from €1,088 to -€29,162
- Other debts +€26,964
up €26,964 (+120.5%), from €22,368 to €49,332
- Tax, wage and social debts +€10,253
up €10,253 (+160.2%), from €6,399 to €16,653
of which Remuneration and social security: +€6,674
- Trade debts +€2,034
up €2,034 (+84.6%), from €2,405 to €4,439
- Staff costs +€21,394
up €21,394 (+61.7%), from €34,651 to €56,045
- Gross operating margin -€10,068
down €10,068 (-22.7%), from €44,304 to €34,236
- Depreciation +€3,252
up €3,252 (+76.3%), from €4,264 to €7,515
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,261 | €51,262 | +€9,001 | +21.3% |
| Fixed assets | 21/28 | €18,000 | €31,246 | +€13,246 | +73.6% |
| Intangible fixed assets | 21 | €16,159 | €24,290 | +€8,131 | +50.3% |
| Tangible fixed assets | 22/27 | €1,841 | €6,955 | +€5,115 | +277.9% |
| Furniture and vehicles | 24 | €1,841 | €6,955 | +€5,115 | +277.9% |
| Current assets | 29/58 | €24,261 | €20,016 | -€4,245 | -17.5% |
| Amounts receivable within one year | 40/41 | €1,181 | €5,970 | +€4,789 | +405.6% |
| Trade receivables | 40 | €290 | €3,769 | +€3,479 | +1200.9% |
| Other amounts receivable | 41 | €891 | €2,200 | +€1,309 | +147.0% |
| Cash at bank and in hand | 54/58 | €22,448 | €13,312 | -€9,137 | -40.7% |
| Deferred charges and accrued income | 490/1 | €632 | €735 | +€103 | +16.3% |
| Total equity and liabilities | 10/49 | €42,261 | €51,262 | +€9,001 | +21.3% |
| Equity | 10/15 | €11,088 | -€19,162 | -€30,250 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,088 | -€29,162 | -€30,250 | |
| Amounts payable | 17/49 | €31,172 | €70,423 | +€39,251 | +125.9% |
| Amounts payable within one year | 42/48 | €31,172 | €70,423 | +€39,251 | +125.9% |
| Trade debts | 44 | €2,405 | €4,439 | +€2,034 | +84.6% |
| Suppliers | 440/4 | €2,405 | €4,439 | +€2,034 | +84.6% |
| Taxes, remuneration and social security | 45 | €6,399 | €16,653 | +€10,253 | +160.2% |
| Taxes | 450/3 | - | €3,579 | +€3,579 | |
| Remuneration and social security | 454/9 | €6,399 | €13,073 | +€6,674 | +104.3% |
| Other amounts payable | 47/48 | €22,368 | €49,332 | +€26,964 | +120.5% |
| Remuneration, social security and pensions | 62 | €34,651 | €56,045 | +€21,394 | +61.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,264 | €7,515 | +€3,252 | +76.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €44,304 | €34,236 | -€10,068 | -22.7% |
| Operating profit (loss) | 9901 | €5,002 | -€29,724 | -€34,726 | |
| Financial income | 75/76B | €3 | €51 | +€48 | +1592.0% |
| Recurring financial income | 75 | €3 | €51 | +€48 | +1592.0% |
| Financial charges | 65/66B | €153 | €577 | +€424 | +277.4% |
| Recurring financial charges | 65 | €153 | €577 | +€424 | +277.4% |
| Profit (loss) for the period before taxes | 9903 | €4,852 | -€30,250 | -€35,103 | |
| Profit (loss) for the period | 9904 | €4,852 | -€30,250 | -€35,103 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,852 | -€30,250 | -€35,103 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.