INFINITY PROJECT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFINITY PROJECT
Largest movements
- Intangible fixed assets -€2,000
down €2,000 (-49.7%), from €4,028 to €2,028
- Cash +€1,891
up €1,891 (+27.1%), from €6,991 to €8,883
mainly Net result for the year (+€13,402) and Depreciation (+€2,037)
- Receivables within one year +€1,786
up €1,786 (+46.1%), from €3,878 to €5,664
- Stocks and contracts -€850
no longer reported in 2025 (was €850)
- Profit (loss) carried forward +€13,402
up €13,402, from -€1,639 to €11,763
- Other debts -€7,206
no longer reported in 2025 (was €7,206)
- Trade debts -€5,406
no longer reported in 2025 (was €5,406)
- Purchases and services -€72,148
down €72,148 (-43.9%), from €164,279 to €92,132
- Gross operating margin +€52,608
up €52,608, from -€9,303 to €43,305
- Staff costs +€26,000
new in 2025: €26,000
- Turnover -€19,539
down €19,539 (-12.6%), from €154,976 to €135,436
- Depreciation -€2,630
down €2,630 (-56.3%), from €4,667 to €2,037
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,584 | €18,374 | +€790 | +4.5% |
| Fixed assets | 21/28 | €5,865 | €3,828 | -€2,037 | -34.7% |
| Intangible fixed assets | 21 | €4,028 | €2,028 | -€2,000 | -49.7% |
| Tangible fixed assets | 22/27 | €37 | - | -€37 | |
| Furniture and vehicles | 24 | €37 | - | -€37 | |
| Financial fixed assets | 28 | €1,800 | €1,800 | = | 0.0% |
| Current assets | 29/58 | €11,719 | €14,546 | +€2,827 | +24.1% |
| Stocks and contracts in progress | 3 | €850 | - | -€850 | |
| Stocks | 30/36 | €850 | - | -€850 | |
| Amounts receivable within one year | 40/41 | €3,878 | €5,664 | +€1,786 | +46.1% |
| Other amounts receivable | 41 | €3,878 | €5,664 | +€1,786 | +46.1% |
| Cash at bank and in hand | 54/58 | €6,991 | €8,883 | +€1,891 | +27.1% |
| Total equity and liabilities | 10/49 | €17,584 | €18,374 | +€790 | +4.5% |
| Equity | 10/15 | €3,361 | €16,763 | +€13,402 | +398.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,639 | €11,763 | +€13,402 | |
| Amounts payable | 17/49 | €14,223 | €1,611 | -€12,612 | -88.7% |
| Amounts payable within one year | 42/48 | €14,223 | €1,611 | -€12,612 | -88.7% |
| Trade debts | 44 | €5,406 | - | -€5,406 | |
| Suppliers | 440/4 | €5,406 | - | -€5,406 | |
| Taxes, remuneration and social security | 45 | €1,611 | €1,611 | = | 0.0% |
| Taxes | 450/3 | €1,611 | €1,611 | = | 0.0% |
| Other amounts payable | 47/48 | €7,206 | - | -€7,206 | |
| Turnover | 70 | €154,976 | €135,436 | -€19,539 | -12.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €164,279 | €92,132 | -€72,148 | -43.9% |
| Remuneration, social security and pensions | 62 | - | €26,000 | +€26,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,667 | €2,037 | -€2,630 | -56.3% |
| Other operating charges | 640/8 | €860 | €1,853 | +€993 | +115.5% |
| Gross operating margin | 9900 | -€9,303 | €43,305 | +€52,608 | |
| Operating profit (loss) | 9901 | -€14,830 | €13,415 | +€28,245 | |
| Financial charges | 65/66B | €354 | €13 | -€341 | -96.3% |
| Recurring financial charges | 65 | €354 | €13 | -€341 | -96.3% |
| Profit (loss) for the period before taxes | 9903 | -€15,184 | €13,402 | +€28,586 | |
| Income taxes | 67/77 | €2,621 | - | -€2,621 | |
| Profit (loss) for the period | 9904 | -€17,805 | €13,402 | +€31,207 | |
| Profit (loss) for the period to be appropriated | 9905 | -€17,805 | €13,402 | +€31,207 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.