Skip to content

INFINITY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INFINITY

BE 0475.903.081
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€46,217
2024 · -€8,626-€37,591
Equity
€32,387
2024 · €78,605-€46,217
Cash
€399,710
2024 · €427,436-€27,725
Balance sheet total
€570,822
2024 · €613,923-€43,101

Largest movements

2024 to 2025
Assets
  • Cash -€27,725

    down €27,725 (-6.5%), from €427,436 to €399,710

    mainly Net result for the year (-€46,217) and Other debts (-€1,277)

  • Tangible fixed assets -€13,520

    down €13,520 (-7.8%), from €173,297 to €159,777

Equity and liabilities
  • Profit (loss) carried forward -€46,217

    down €46,217 (-102%), from -€45,395 to -€91,613

Income statement
  • Gross operating margin -€26,618

    down €26,618 (-1,660%), from -€1,603 to -€28,221

  • Financial income -€10,645

    down €10,645 (-83.2%), from €12,793 to €2,148

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,626
Gross operating margin -€26,618
Staff costs -€214
Depreciation +€79
Other operating charges -€188
Financial income -€10,645
Financial charges -€5
Result 2025 -€46,217
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€27,725
Investment €0
Financing €0
Cash 2024 €427,436
Net result for the year -€46,217
Depreciation +€13,520
Receivables within one year -€644
Deferred charges and accrued income +€2,500
Trade debts +€4,393
Other debts -€1,277
Cash 2025 €399,710
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €613,923 €570,822 -€43,101 -7.0%
Fixed assets 21/28 €173,657 €160,137 -€13,520 -7.8%
Tangible fixed assets 22/27 €173,297 €159,777 -€13,520 -7.8%
Land and buildings 22 €173,297 €159,777 -€13,520 -7.8%
Financial fixed assets 28 €360 €360 = 0.0%
Current assets 29/58 €440,266 €410,685 -€29,581 -6.7%
Amounts receivable within one year 40/41 €3,830 €4,474 +€644 +16.8%
Other amounts receivable 41 €3,830 €4,474 +€644 +16.8%
Cash at bank and in hand 54/58 €427,436 €399,710 -€27,725 -6.5%
Deferred charges and accrued income 490/1 €9,000 €6,500 -€2,500 -27.8%
Total equity and liabilities 10/49 €613,923 €570,822 -€43,101 -7.0%
Equity 10/15 €78,605 €32,387 -€46,217 -58.8%
Contributions 10/11 €124,000 €124,000 = 0.0%
Profit (loss) carried forward 14 -€45,395 -€91,613 -€46,217 -102%
Amounts payable 17/49 €535,318 €538,434 +€3,116 +0.6%
Amounts payable within one year 42/48 €500,318 €503,434 +€3,116 +0.6%
Trade debts 44 €19,000 €23,393 +€4,393 +23.1%
Suppliers 440/4 €19,000 €23,393 +€4,393 +23.1%
Other amounts payable 47/48 €481,318 €480,041 -€1,277 -0.3%
Accrued charges and deferred income 492/3 €35,000 €35,000 = 0.0%
Remuneration, social security and pensions 62 €4 €218 +€214 +5,820%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,599 €13,520 -€79 -0.6%
Other operating charges 640/8 €6,039 €6,227 +€188 +3.1%
Gross operating margin 9900 -€1,603 -€28,221 -€26,618 -1,660%
Operating profit (loss) 9901 -€21,245 -€48,186 -€26,941 -127%
Financial income 75/76B €12,793 €2,148 -€10,645 -83.2%
Recurring financial income 75 €12,793 €2,148 -€10,645 -83.2%
Financial charges 65/66B €174 €180 +€5 +3.1%
Recurring financial charges 65 €174 €180 +€5 +3.1%
Profit (loss) for the period before taxes 9903 -€8,626 -€46,217 -€37,591 -436%
Profit (loss) for the period 9904 -€8,626 -€46,217 -€37,591 -436%
Profit (loss) for the period to be appropriated 9905 -€8,626 -€46,217 -€37,591 -436%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.