Skip to content

INFINIT SOLUTIONS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INFINIT SOLUTIONS

BE 0797.647.628
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,790
2024 · -€5,459+€12,249
Equity
€14,555
2024 · €7,765+€6,790
Cash
€24,152
2024 · €580+€23,572
Balance sheet total
€44,875
2024 · €48,816-€3,941

Largest movements

2024 to 2025
Assets
  • Cash +€23,572

    up €23,572 (+4064.1%), from €580 to €24,152

    mainly Receivables within one year (+€20,638) and Other debts (+€7,577)

  • Receivables within one year -€20,638

    down €20,638 (-89.9%), from €22,959 to €2,321

    of which Trade receivables: -€18,838

  • Tangible fixed assets -€6,875

    down €6,875 (-27.2%), from €25,277 to €18,402

Equity and liabilities
  • Trade debts -€12,235

    down €12,235 (-90.7%), from €13,490 to €1,255

  • Other debts +€7,577

    up €7,577 (+191.9%), from €3,949 to €11,526

  • Profit (loss) carried forward +€6,790

    up €6,790 (+300.8%), from €2,257 to €9,047

  • Debts after one year -€5,585

    down €5,585 (-27.3%), from €20,477 to €14,892

Income statement
  • Turnover +€22,291

    up €22,291 (+86.5%), from €25,767 to €48,058

  • Gross operating margin +€17,479

    up €17,479 (+964.1%), from €1,813 to €19,292

  • Purchases and services +€6,021

    up €6,021 (+25.1%), from €23,954 to €29,975

  • Other operating charges +€2,858

    up €2,858 (+719.9%), from €397 to €3,255

  • Taxes +€2,263

    new in 2025: €2,263

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,459
Gross operating margin +€17,479
Other operating charges -€2,858
Financial charges -€109
Taxes -€2,263
Result 2025 €6,790

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,157
Investment €0
Financing -€5,585
Cash 2024 €580
Net result for the year +€6,790
Depreciation +€6,875
Receivables within one year +€20,638
Trade debts -€12,235
Tax, wage and social debts -€488
Other debts +€7,577
Debts after one year -€5,585
Cash 2025 €24,152
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €48,816 €44,875 -€3,941 -8.1%
Fixed assets 21/28 €25,277 €18,402 -€6,875 -27.2%
Tangible fixed assets 22/27 €25,277 €18,402 -€6,875 -27.2%
Furniture and vehicles 24 €25,277 €18,402 -€6,875 -27.2%
Current assets 29/58 €23,539 €26,473 +€2,934 +12.5%
Amounts receivable within one year 40/41 €22,959 €2,321 -€20,638 -89.9%
Trade receivables 40 €18,838 - -€18,838
Other amounts receivable 41 €4,121 €2,321 -€1,800 -43.7%
Cash at bank and in hand 54/58 €580 €24,152 +€23,572 +4064.1%
Total equity and liabilities 10/49 €48,816 €44,875 -€3,941 -8.1%
Equity 10/15 €7,765 €14,555 +€6,790 +87.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Outside capital 11 €5,000 - -€5,000
Other 1109/19 €5,000 - -€5,000
Reserves 13 €508 €508 = 0.0%
Non-distributable reserves 130/1 €508 €508 = 0.0%
Legal reserve 130 €508 - -€508
Reserves not available under the articles 1311 - €508 +€508
Profit (loss) carried forward 14 €2,257 €9,047 +€6,790 +300.8%
Amounts payable 17/49 €41,051 €30,320 -€10,731 -26.1%
Amounts payable after more than one year 17 €20,477 €14,892 -€5,585 -27.3%
Financial debts 170/4 €20,477 €14,892 -€5,585 -27.3%
Amounts payable within one year 42/48 €20,574 €15,428 -€5,146 -25.0%
Trade debts 44 €13,490 €1,255 -€12,235 -90.7%
Suppliers 440/4 €13,490 €1,255 -€12,235 -90.7%
Taxes, remuneration and social security 45 €3,135 €2,647 -€488 -15.6%
Taxes 450/3 €3,135 €2,647 -€488 -15.6%
Other amounts payable 47/48 €3,949 €11,526 +€7,577 +191.9%
Turnover 70 €25,767 €48,058 +€22,291 +86.5%
Goods, raw materials, services and sundry goods 60/61 €23,954 €29,975 +€6,021 +25.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,875 €6,875 = 0.0%
Other operating charges 640/8 €397 €3,255 +€2,858 +719.9%
Gross operating margin 9900 €1,813 €19,292 +€17,479 +964.1%
Operating profit (loss) 9901 -€5,459 €9,162 +€14,621
Financial charges 65/66B - €109 +€109
Recurring financial charges 65 - €109 +€109
Profit (loss) for the period before taxes 9903 -€5,459 €9,053 +€14,512
Income taxes 67/77 - €2,263 +€2,263
Profit (loss) for the period 9904 -€5,459 €6,790 +€12,249
Profit (loss) for the period to be appropriated 9905 -€5,459 €6,790 +€12,249

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.