InfiniGone: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
InfiniGone
Largest movements
- Cash -€77,796
down €77,796 (-89.6%), from €86,835 to €9,039
mainly Debts after one year (-€63,838) and Investment in fixed assets (net) (-€17,048)
- Tangible fixed assets +€4,158
up €4,158 (+2.5%), from €166,185 to €170,344
of which Land and buildings: +€6,846
- Debts after one year -€63,838
down €63,838 (-22.5%), from €283,838 to €220,000
of which Financial debts: -€73,640
- Profit (loss) carried forward -€8,188
down €8,188 (-21.2%), from -€38,628 to -€46,816
- Current portion of long-term debt -€3,116
no longer reported in 2025 (was €3,116)
- Financial charges -€3,067
down €3,067 (-66.5%), from €4,613 to €1,546
- Depreciation +€2,707
up €2,707 (+26.6%), from €10,182 to €12,890
- Other operating charges -€748
no longer reported in 2025 (was €748)
- Gross operating margin +€359
up €359 (+5.4%), from €6,708 to €7,067
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €253,020 | €179,382 | -€73,638 | -29.1% |
| Fixed assets | 21/28 | €166,185 | €170,344 | +€4,158 | +2.5% |
| Tangible fixed assets | 22/27 | €166,185 | €170,344 | +€4,158 | +2.5% |
| Land and buildings | 22 | €155,701 | €162,547 | +€6,846 | +4.4% |
| Furniture and vehicles | 24 | €10,484 | €7,796 | -€2,688 | -25.6% |
| Current assets | 29/58 | €86,835 | €9,039 | -€77,796 | -89.6% |
| Cash at bank and in hand | 54/58 | €86,835 | €9,039 | -€77,796 | -89.6% |
| Total equity and liabilities | 10/49 | €253,020 | €179,382 | -€73,638 | -29.1% |
| Equity | 10/15 | -€34,628 | -€42,816 | -€8,188 | -23.6% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,628 | -€46,816 | -€8,188 | -21.2% |
| Amounts payable | 17/49 | €287,649 | €222,198 | -€65,450 | -22.8% |
| Amounts payable after more than one year | 17 | €283,838 | €220,000 | -€63,838 | -22.5% |
| Financial debts | 170/4 | €73,640 | - | -€73,640 | |
| Other amounts payable | 178/9 | €210,198 | €220,000 | +€9,802 | +4.7% |
| Amounts payable within one year | 42/48 | €3,811 | €2,198 | -€1,612 | -42.3% |
| Current portion of amounts payable after more than one year | 42 | €3,116 | - | -€3,116 | |
| Trade debts | 44 | €695 | - | -€695 | |
| Suppliers | 440/4 | €695 | - | -€695 | |
| Other amounts payable | 47/48 | - | €2,198 | +€2,198 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,182 | €12,890 | +€2,707 | +26.6% |
| Other operating charges | 640/8 | €748 | - | -€748 | |
| Non-recurring operating charges | 66A | - | €819 | +€819 | |
| Gross operating margin | 9900 | €6,708 | €7,067 | +€359 | +5.4% |
| Operating profit (loss) | 9901 | -€4,223 | -€6,641 | -€2,419 | -57.3% |
| Financial charges | 65/66B | €4,613 | €1,546 | -€3,067 | -66.5% |
| Recurring financial charges | 65 | €4,613 | €1,546 | -€3,067 | -66.5% |
| Profit (loss) for the period before taxes | 9903 | -€8,836 | -€8,188 | +€648 | +7.3% |
| Profit (loss) for the period | 9904 | -€8,836 | -€8,188 | +€648 | +7.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,836 | -€8,188 | +€648 | +7.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.