Skip to content

Infinigate Belgium: what changed

What changed

Infinigate Belgium

BE 0452.826.187
NACE 46.500, Wholesale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€508,403
2025 · -€316,983+€825,385
Equity
€257,569
2025 · -€250,834+€508,403
Cash
€4.2m
2025 · €1.2m+€3.0m
Balance sheet total
€12.9m
2025 · €11.0m+€1.9m

Largest movements

2025 to 2026
Assets
  • Cash +€3.0m

    up €3.0m (+241%), from €1.2m to €4.2m

    mainly Trade debts (+€3.6m) and Receivables within one year (+€1.4m)

  • Receivables within one year -€1.4m

    down €1.4m (-17.6%), from €8.1m to €6.6m

    of which Trade receivables: -€1.4m

  • Deferred charges and accrued income +€249,368

    up €249,368 (+54.4%), from €458,371 to €707,738

  • Stocks and contracts +€219,566

    up €219,566 (+53.2%), from €412,649 to €632,215

  • Intangible fixed assets -€140,814

    down €140,814 (-23.3%), from €604,430 to €463,615

Equity and liabilities
  • Trade debts +€3.6m

    up €3.6m (+67.6%), from €5.3m to €8.8m

  • Other debts -€1.5m

    down €1.5m (-49.7%), from €3.0m to €1.5m

  • Profit (loss) carried forward +€508,403

    up €508,403 (+21.9%), from -€2.3m to -€1.8m

  • Accrued charges and deferred income -€349,671

    down €349,671 (-25.8%), from €1.4m to €1.0m

  • Tax, wage and social debts -€305,333

    down €305,333 (-18.9%), from €1.6m to €1.3m

    of which Taxes: -€312,776

Income statement
  • Financial charges -€1.7m

    down €1.7m (-34.5%), from €4.9m to €3.2m

  • Financial income -€1.5m

    down €1.5m (-31.0%), from €4.9m to €3.4m

  • Gross operating margin +€410,620

    up €410,620 (+13.0%), from €3.2m to €3.6m

  • Staff costs -€166,047

    down €166,047 (-5.2%), from €3.2m to €3.0m

  • Taxes -€51,613

    down €51,613, from €27,260 to -€24,353

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€316,983
Gross operating margin +€410,620
Staff costs +€166,047
Depreciation -€8,373
Write-downs +€12,725
Other operating charges +€6,170
Financial income -€1.5m
Financial charges +€1.7m
Taxes +€51,613
Result 2026 €508,403
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3.1m
Investment -€122,864
Financing €0
Cash 2025 €1.2m
Net result for the year +€508,403
Depreciation +€210,259
Stocks and contracts -€219,566
Receivables within one year +€1.4m
Deferred charges and accrued income -€249,368
Trade debts +€3.6m
Tax, wage and social debts -€305,333
Other debts -€1.5m
Accrued charges and deferred income -€349,671
Investment in fixed assets (net) -€122,864
Cash 2026 €4.2m
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2025 2026 Change %
Total assets 20/58 €10,987,100 €12,922,261 +€1.9m +17.6%
Fixed assets 21/28 €814,181 €726,786 -€87,396 -10.7%
Intangible fixed assets 21 €604,430 €463,615 -€140,814 -23.3%
Tangible fixed assets 22/27 €121,457 €174,875 +€53,419 +44.0%
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €31,918 €86,527 +€54,609 +171%
Other tangible fixed assets 26 €89,539 €88,349 -€1,190 -1.3%
Financial fixed assets 28 €88,295 €88,295 = 0.0%
Current assets 29/58 €10,172,919 €12,195,476 +€2.0m +19.9%
Amounts receivable after more than one year 29 €0 - =
Other amounts receivable 291 €0 - =
Stocks and contracts in progress 3 €412,649 €632,215 +€219,566 +53.2%
Stocks 30/36 €412,649 €632,215 +€219,566 +53.2%
Amounts receivable within one year 40/41 €8,068,503 €6,647,423 -€1.4m -17.6%
Trade receivables 40 €8,068,503 €6,647,423 -€1.4m -17.6%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €1,233,397 €4,208,099 +€3.0m +241%
Deferred charges and accrued income 490/1 €458,371 €707,738 +€249,368 +54.4%
Total equity and liabilities 10/49 €10,987,100 €12,922,261 +€1.9m +17.6%
Equity 10/15 -€250,834 €257,569 +€508,403
Contributions 10/11 €10,783 €10,783 = 0.0%
Reserves 13 €2,063,953 €2,063,953 = 0.0%
Distributable reserves 133 €2,063,953 €2,063,953 = 0.0%
Profit (loss) carried forward 14 -€2,325,570 -€1,817,168 +€508,403 +21.9%
Amounts payable 17/49 €11,237,934 €12,664,692 +€1.4m +12.7%
Amounts payable within one year 42/48 €9,881,412 €11,657,842 +€1.8m +18.0%
Financial debts 43 €0 - =
Other loans 439 €0 - =
Trade debts 44 €5,277,287 €8,844,819 +€3.6m +67.6%
Suppliers 440/4 €5,277,287 €8,844,819 +€3.6m +67.6%
Taxes, remuneration and social security 45 €1,611,869 €1,306,536 -€305,333 -18.9%
Taxes 450/3 €1,243,065 €930,289 -€312,776 -25.2%
Remuneration and social security 454/9 €368,804 €376,247 +€7,443 +2.0%
Other amounts payable 47/48 €2,992,255 €1,506,487 -€1.5m -49.7%
Accrued charges and deferred income 492/3 €1,356,522 €1,006,851 -€349,671 -25.8%
Non-recurring operating income 76A €583 €1,234 +€651 +112%
Remuneration, social security and pensions 62 €3,173,603 €3,007,556 -€166,047 -5.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €201,886 €210,259 +€8,373 +4.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €7,908 -€4,817 -€12,725
Other operating charges 640/8 €24,267 €18,097 -€6,170 -25.4%
Gross operating margin 9900 €3,158,535 €3,569,155 +€410,620 +13.0%
Operating profit (loss) 9901 -€249,129 €338,059 +€587,188
Financial income 75/76B €4,873,199 €3,362,778 -€1.5m -31.0%
Recurring financial income 75 €4,873,199 €3,362,778 -€1.5m -31.0%
Financial charges 65/66B €4,913,792 €3,216,787 -€1.7m -34.5%
Recurring financial charges 65 €4,913,792 €3,216,787 -€1.7m -34.5%
Profit (loss) for the period before taxes 9903 -€289,723 €484,050 +€773,772
Income taxes 67/77 €27,260 -€24,353 -€51,613
Profit (loss) for the period 9904 -€316,983 €508,403 +€825,385
Profit (loss) for the period to be appropriated 9905 -€316,983 €508,403 +€825,385
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.