INFIDO.J: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFIDO.J
Largest movements
- Receivables within one year -€23,697
down €23,697 (-45.5%), from €52,081 to €28,384
- Cash +€13,339
up €13,339 (+304%), from €4,391 to €17,730
mainly Receivables within one year (+€23,697) and Net result for the year (+€14,642)
- Profit (loss) carried forward +€14,642
up €14,642 (+3.7%), from €390,454 to €405,096
- Current portion of long-term debt -€9,899
no longer reported in 2025 (was €9,899)
- Tax, wage and social debts -€8,888
down €8,888 (-51.0%), from €17,422 to €8,534
- Taxes +€13,241
up €13,241 (+2,130%), from €622 to €13,863
- Financial income -€11,362
down €11,362 (-75.1%), from €15,133 to €3,771
- Financial charges -€5,844
down €5,844 (-78.2%), from €7,477 to €1,632
- Other operating charges +€3,280
up €3,280 (+628%), from €523 to €3,802
- Gross operating margin -€1,773
down €1,773 (-5.6%), from €31,941 to €30,168
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €450,074 | €443,367 | -€6,707 | -1.5% |
| Current assets | 29/58 | €450,074 | €443,367 | -€6,707 | -1.5% |
| Amounts receivable after more than one year | 29 | €393,452 | €397,223 | +€3,771 | +1.0% |
| Other amounts receivable | 291 | €393,452 | €397,223 | +€3,771 | +1.0% |
| Amounts receivable within one year | 40/41 | €52,081 | €28,384 | -€23,697 | -45.5% |
| Other amounts receivable | 41 | €52,081 | €28,384 | -€23,697 | -45.5% |
| Cash at bank and in hand | 54/58 | €4,391 | €17,730 | +€13,339 | +304% |
| Deferred charges and accrued income | 490/1 | €150 | €30 | -€120 | -79.9% |
| Total equity and liabilities | 10/49 | €450,074 | €443,367 | -€6,707 | -1.5% |
| Equity | 10/15 | €410,914 | €425,556 | +€14,642 | +3.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €390,454 | €405,096 | +€14,642 | +3.7% |
| Amounts payable | 17/49 | €39,161 | €17,811 | -€21,349 | -54.5% |
| Amounts payable within one year | 42/48 | €39,161 | €17,811 | -€21,349 | -54.5% |
| Current portion of amounts payable after more than one year | 42 | €9,899 | - | -€9,899 | |
| Trade debts | 44 | €11,840 | €9,278 | -€2,562 | -21.6% |
| Suppliers | 440/4 | €11,840 | €9,278 | -€2,562 | -21.6% |
| Taxes, remuneration and social security | 45 | €17,422 | €8,534 | -€8,888 | -51.0% |
| Taxes | 450/3 | €17,422 | €8,534 | -€8,888 | -51.0% |
| Other operating charges | 640/8 | €523 | €3,802 | +€3,280 | +628% |
| Gross operating margin | 9900 | €31,941 | €30,168 | -€1,773 | -5.6% |
| Operating profit (loss) | 9901 | €31,419 | €26,366 | -€5,053 | -16.1% |
| Financial income | 75/76B | €15,133 | €3,771 | -€11,362 | -75.1% |
| Recurring financial income | 75 | €15,133 | €3,771 | -€11,362 | -75.1% |
| Financial charges | 65/66B | €7,477 | €1,632 | -€5,844 | -78.2% |
| Recurring financial charges | 65 | €7,477 | €1,632 | -€5,844 | -78.2% |
| Profit (loss) for the period before taxes | 9903 | €39,075 | €28,504 | -€10,570 | -27.1% |
| Income taxes | 67/77 | €622 | €13,863 | +€13,241 | +2,130% |
| Profit (loss) for the period | 9904 | €38,453 | €14,642 | -€23,812 | -61.9% |
| Profit (loss) for the period to be appropriated | 9905 | €38,453 | €14,642 | -€23,812 | -61.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.