INFI-TEAM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFI-TEAM
Largest movements
- Cash +€14,918
up €14,918 (+87.1%), from €17,135 to €32,053
mainly Net result for the year (+€12,836) and Investment in fixed assets (net) (+€10,325)
- Tangible fixed assets -€13,263
down €13,263 (-66.5%), from €19,952 to €6,689
- Receivables within one year -€513
down €513 (-7.8%), from €6,582 to €6,068
- Profit (loss) carried forward +€12,836
up €12,836 (+40.6%), from €31,586 to €44,422
- Other debts -€7,000
no longer reported in 2025 (was €7,000)
- Tax, wage and social debts -€4,172
no longer reported in 2025 (was €4,172)
of which Taxes: -€3,000
- Other operating charges +€11,754
up €11,754 (+1901.4%), from €618 to €12,372
- Turnover +€10,670
up €10,670 (+6.6%), from €160,587 to €171,256
- Taxes +€10,300
up €10,300 (+468.1%), from €2,200 to €12,500
- Purchases and services +€7,231
up €7,231 (+6.6%), from €109,103 to €116,334
- Staff costs +€5,991
up €5,991 (+71.1%), from €8,431 to €14,422
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,669 | €44,922 | +€1,254 | +2.9% |
| Fixed assets | 21/28 | €19,952 | €6,689 | -€13,263 | -66.5% |
| Tangible fixed assets | 22/27 | €19,952 | €6,689 | -€13,263 | -66.5% |
| Furniture and vehicles | 24 | €19,952 | €6,689 | -€13,263 | -66.5% |
| Current assets | 29/58 | €23,716 | €38,234 | +€14,517 | +61.2% |
| Amounts receivable within one year | 40/41 | €6,582 | €6,068 | -€513 | -7.8% |
| Other amounts receivable | 41 | €6,582 | €6,068 | -€513 | -7.8% |
| Cash at bank and in hand | 54/58 | €17,135 | €32,053 | +€14,918 | +87.1% |
| Deferred charges and accrued income | 490/1 | - | €113 | +€113 | |
| Total equity and liabilities | 10/49 | €43,669 | €44,922 | +€1,254 | +2.9% |
| Equity | 10/15 | €32,086 | €44,922 | +€12,836 | +40.0% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €31,586 | €44,422 | +€12,836 | +40.6% |
| Amounts payable | 17/49 | €11,583 | - | -€11,583 | |
| Amounts payable within one year | 42/48 | €11,583 | - | -€11,583 | |
| Trade debts | 44 | €410 | - | -€410 | |
| Suppliers | 440/4 | €410 | - | -€410 | |
| Taxes, remuneration and social security | 45 | €4,172 | - | -€4,172 | |
| Taxes | 450/3 | €3,000 | - | -€3,000 | |
| Remuneration and social security | 454/9 | €1,172 | - | -€1,172 | |
| Other amounts payable | 47/48 | €7,000 | - | -€7,000 | |
| Turnover | 70 | €160,587 | €171,256 | +€10,670 | +6.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €109,103 | €116,334 | +€7,231 | +6.6% |
| Remuneration, social security and pensions | 62 | €8,431 | €14,422 | +€5,991 | +71.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,191 | €2,939 | -€4,252 | -59.1% |
| Other operating charges | 640/8 | €618 | €12,372 | +€11,754 | +1901.4% |
| Gross operating margin | 9900 | €51,483 | €55,240 | +€3,757 | +7.3% |
| Operating profit (loss) | 9901 | €35,243 | €25,508 | -€9,735 | -27.6% |
| Financial charges | 65/66B | €196 | €172 | -€24 | -12.2% |
| Recurring financial charges | 65 | €196 | €172 | -€24 | -12.2% |
| Profit (loss) for the period before taxes | 9903 | €35,047 | €25,336 | -€9,711 | -27.7% |
| Income taxes | 67/77 | €2,200 | €12,500 | +€10,300 | +468.1% |
| Profit (loss) for the period | 9904 | €32,847 | €12,836 | -€20,011 | -60.9% |
| Profit (loss) for the period to be appropriated | 9905 | €32,847 | €12,836 | -€20,011 | -60.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.