Skip to content

INFI.SI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INFI.SI

BE 0825.054.086
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€32,783
2024 · €1,239-€34,022
Equity
€180,729
2024 · €213,513-€32,783
Cash
€81
2024 · €1+€80
Balance sheet total
€194,685
2024 · €236,874-€42,188

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€41,925

    down €41,925 (-17.8%), from €235,587 to €193,662

Equity and liabilities
  • Profit (loss) carried forward -€32,783

    down €32,783 (-16.0%), from €205,403 to €172,619

  • Trade debts -€8,582

    down €8,582 (-38.1%), from €22,537 to €13,956

Income statement
  • Turnover -€71,046

    no longer reported in 2025 (was €71,046)

  • Gross operating margin -€47,159

    down €47,159, from €30,558 to -€16,601

  • Purchases and services -€40,489

    no longer reported in 2025 (was €40,489)

  • Taxes -€16,066

    down €16,066 (-61.8%), from €25,982 to €9,915

  • Other operating charges +€3,918

    up €3,918 (+473.5%), from €827 to €4,745

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,239
Gross operating margin -€47,159
Depreciation +€207
Other operating charges -€3,918
Financial charges +€781
Taxes +€16,066
Result 2025 -€32,783

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€903
Investment €0
Financing -€823
Cash 2024 €1
Net result for the year -€32,783
Depreciation +€344
Receivables within one year +€41,925
Trade debts -€8,582
Current portion of long-term debt -€544
Short-term financial debts -€279
Cash 2025 €81
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €236,874 €194,685 -€42,188 -17.8%
Fixed assets 21/28 €385 €41 -€344 -89.2%
Tangible fixed assets 22/27 €344 - -€344
Plant, machinery and equipment 23 €344 - -€344
Financial fixed assets 28 €41 €41 = 0.0%
Current assets 29/58 €236,488 €194,644 -€41,845 -17.7%
Amounts receivable within one year 40/41 €235,587 €193,662 -€41,925 -17.8%
Other amounts receivable 41 €235,587 €193,662 -€41,925 -17.8%
Cash at bank and in hand 54/58 €1 €81 +€80 +12704.8%
Deferred charges and accrued income 490/1 €901 €901 = 0.0%
Total equity and liabilities 10/49 €236,874 €194,685 -€42,188 -17.8%
Equity 10/15 €213,513 €180,729 -€32,783 -15.4%
Contributions 10/11 €6,250 €6,250 = 0.0%
Capital 10 €6,250 €6,250 = 0.0%
Issued capital 100 €18,550 €18,550 = 0.0%
Uncalled capital 101 €12,300 €12,300 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €205,403 €172,619 -€32,783 -16.0%
Amounts payable 17/49 €23,361 €13,956 -€9,405 -40.3%
Amounts payable within one year 42/48 €23,361 €13,956 -€9,405 -40.3%
Current portion of amounts payable after more than one year 42 €544 - -€544
Financial debts 43 €279 - -€279
Credit institutions 430/8 €279 - -€279
Trade debts 44 €22,537 €13,956 -€8,582 -38.1%
Suppliers 440/4 €22,537 €13,956 -€8,582 -38.1%
Turnover 70 €71,046 - -€71,046
Goods, raw materials, services and sundry goods 60/61 €40,489 - -€40,489
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €550 €344 -€207 -37.5%
Other operating charges 640/8 €827 €4,745 +€3,918 +473.5%
Gross operating margin 9900 €30,558 -€16,601 -€47,159
Operating profit (loss) 9901 €29,180 -€21,690 -€50,870
Financial charges 65/66B €1,960 €1,178 -€781 -39.9%
Recurring financial charges 65 €1,960 €1,178 -€781 -39.9%
Profit (loss) for the period before taxes 9903 €27,220 -€22,868 -€50,089
Income taxes 67/77 €25,982 €9,915 -€16,066 -61.8%
Profit (loss) for the period 9904 €1,239 -€32,783 -€34,022
Profit (loss) for the period to be appropriated 9905 €1,239 -€32,783 -€34,022

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.