INFI LD: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFI LD
Largest movements
- Cash +€40,370
up €40,370 (+138.0%), from €29,261 to €69,631
mainly Net result for the year (+€31,130) and Tax, wage and social debts (+€11,650)
- Receivables within one year +€1,626
up €1,626 (+476.7%), from €341 to €1,967
- Tangible fixed assets -€1,051
down €1,051 (-38.8%), from €2,708 to €1,657
of which Furniture and vehicles: -€772
- Reserves +€31,130
up €31,130 (+81.1%), from €38,392 to €69,522
- Tax, wage and social debts +€11,650
new in 2025: €11,650
- Other debts -€1,659
no longer reported in 2025 (was €1,659)
- Gross operating margin +€45,503
up €45,503 (+598.9%), from €7,597 to €53,100
- Purchases and services +€22,082
up €22,082 (+24.3%), from €90,747 to €112,829
- Taxes +€16,991
up €16,991 (+1024.2%), from €1,659 to €18,650
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,887 | €73,870 | +€40,983 | +124.6% |
| Fixed assets | 21/28 | €2,708 | €1,657 | -€1,051 | -38.8% |
| Tangible fixed assets | 22/27 | €2,708 | €1,657 | -€1,051 | -38.8% |
| Furniture and vehicles | 24 | €1,460 | €689 | -€772 | -52.8% |
| Other tangible fixed assets | 26 | €1,248 | €968 | -€279 | -22.4% |
| Current assets | 29/58 | €30,179 | €72,213 | +€42,034 | +139.3% |
| Amounts receivable within one year | 40/41 | €341 | €1,967 | +€1,626 | +476.7% |
| Other amounts receivable | 41 | €341 | €1,967 | +€1,626 | +476.7% |
| Cash at bank and in hand | 54/58 | €29,261 | €69,631 | +€40,370 | +138.0% |
| Deferred charges and accrued income | 490/1 | €577 | €616 | +€38 | +6.7% |
| Total equity and liabilities | 10/49 | €32,887 | €73,870 | +€40,983 | +124.6% |
| Equity | 10/15 | €30,344 | €61,474 | +€31,130 | +102.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €38,392 | €69,522 | +€31,130 | +81.1% |
| Distributable reserves | 133 | €38,392 | €69,522 | +€31,130 | +81.1% |
| Profit (loss) carried forward | 14 | -€14,247 | -€14,247 | = | 0.0% |
| Amounts payable | 17/49 | €2,543 | €12,396 | +€9,853 | +387.4% |
| Amounts payable within one year | 42/48 | €2,543 | €12,396 | +€9,853 | +387.4% |
| Trade debts | 44 | €885 | €746 | -€139 | -15.7% |
| Suppliers | 440/4 | €885 | €746 | -€139 | -15.7% |
| Taxes, remuneration and social security | 45 | - | €11,650 | +€11,650 | |
| Taxes | 450/3 | - | €11,650 | +€11,650 | |
| Other amounts payable | 47/48 | €1,659 | - | -€1,659 | |
| Goods, raw materials, services and sundry goods | 60/61 | €90,747 | €112,829 | +€22,082 | +24.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,735 | €1,820 | +€85 | +4.9% |
| Other operating charges | 640/8 | €914 | €1,315 | +€401 | +43.9% |
| Non-recurring operating charges | 66A | €5 | - | -€5 | |
| Gross operating margin | 9900 | €7,597 | €53,100 | +€45,503 | +598.9% |
| Operating profit (loss) | 9901 | €4,943 | €49,964 | +€45,021 | +910.7% |
| Financial charges | 65/66B | €661 | €184 | -€477 | -72.2% |
| Recurring financial charges | 65 | €168 | €184 | +€16 | +9.6% |
| Non-recurring financial charges | 66B | €493 | - | -€493 | |
| Profit (loss) for the period before taxes | 9903 | €4,282 | €49,780 | +€45,498 | +1062.4% |
| Income taxes | 67/77 | €1,659 | €18,650 | +€16,991 | +1024.2% |
| Profit (loss) for the period | 9904 | €2,623 | €31,130 | +€28,507 | +1086.6% |
| Profit (loss) for the period to be appropriated | 9905 | €2,623 | €31,130 | +€28,507 | +1086.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.