Infi +: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Infi +
Largest movements
- Receivables within one year +€61,001
up €61,001 (+95.2%), from €64,059 to €125,060
of which Trade receivables: +€60,695
- Cash +€39,681
up €39,681 (+75.9%), from €52,259 to €91,940
mainly Net result for the year (+€93,341) and Tax, wage and social debts (+€5,851)
- Tangible fixed assets +€2,262
new in 2025: €2,262
- Profit (loss) carried forward +€93,341
up €93,341 (+113%), from €82,511 to €175,852
- Tax, wage and social debts +€5,851
up €5,851 (+20.3%), from €28,794 to €34,646
of which Taxes: +€9,281
- Trade debts +€3,751
up €3,751 (+107%), from €3,513 to €7,264
of which Suppliers: +€4,086
- Turnover +€203,971
new in 2025: €203,971
- Purchases and services +€79,808
new in 2025: €79,808
- Gross operating margin +€23,844
up €23,844 (+22.5%), from €105,963 to €129,807
- Taxes +€10,923
up €10,923 (+46.8%), from €23,358 to €34,281
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,318 | €219,262 | +€102,944 | +88.5% |
| Fixed assets | 21/28 | - | €2,262 | +€2,262 | |
| Tangible fixed assets | 22/27 | - | €2,262 | +€2,262 | |
| Furniture and vehicles | 24 | - | €2,262 | +€2,262 | |
| Current assets | 29/58 | €116,318 | €217,000 | +€100,682 | +86.6% |
| Amounts receivable within one year | 40/41 | €64,059 | €125,060 | +€61,001 | +95.2% |
| Trade receivables | 40 | €22,339 | €83,034 | +€60,695 | +272% |
| Other amounts receivable | 41 | €41,720 | €42,026 | +€306 | +0.7% |
| Cash at bank and in hand | 54/58 | €52,259 | €91,940 | +€39,681 | +75.9% |
| Total equity and liabilities | 10/49 | €116,318 | €219,262 | +€102,944 | +88.5% |
| Equity | 10/15 | €84,011 | €177,352 | +€93,341 | +111% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €82,511 | €175,852 | +€93,341 | +113% |
| Amounts payable | 17/49 | €32,307 | €41,909 | +€9,603 | +29.7% |
| Amounts payable within one year | 42/48 | €32,307 | €41,909 | +€9,603 | +29.7% |
| Trade debts | 44 | €3,513 | €7,264 | +€3,751 | +107% |
| Suppliers | 440/4 | €3,178 | €7,264 | +€4,086 | +129% |
| Bills of exchange payable | 441 | €335 | - | -€335 | |
| Taxes, remuneration and social security | 45 | €28,794 | €34,646 | +€5,851 | +20.3% |
| Taxes | 450/3 | €23,358 | €32,639 | +€9,281 | +39.7% |
| Remuneration and social security | 454/9 | €5,436 | €2,007 | -€3,429 | -63.1% |
| Turnover | 70 | - | €203,971 | +€203,971 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €79,808 | +€79,808 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €44 | +€44 | |
| Other operating charges | 640/8 | €30 | - | -€30 | |
| Non-recurring operating charges | 66A | - | €60 | +€60 | |
| Gross operating margin | 9900 | €105,963 | €129,807 | +€23,844 | +22.5% |
| Operating profit (loss) | 9901 | €105,933 | €129,704 | +€23,770 | +22.4% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €66 | €2,082 | +€2,016 | +3,077% |
| Recurring financial charges | 65 | €66 | €2,082 | +€2,016 | +3,077% |
| Profit (loss) for the period before taxes | 9903 | €105,869 | €127,622 | +€21,753 | +20.5% |
| Income taxes | 67/77 | €23,358 | €34,281 | +€10,923 | +46.8% |
| Profit (loss) for the period | 9904 | €82,511 | €93,341 | +€10,830 | +13.1% |
| Profit (loss) for the period to be appropriated | 9905 | €82,511 | €93,341 | +€10,830 | +13.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.