INEVITABLE LABS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INEVITABLE LABS
Largest movements
- Cash +€176,623
up €176,623 (+93,461%), from €189 to €176,812
mainly Debts after one year (+€454,373) and Receivables within one year (+€31,716)
- Receivables within one year -€31,716
down €31,716 (-48.5%), from €65,372 to €33,657
of which Other amounts receivable: -€31,971
- Deferred charges and accrued income +€8,891
new in 2025: €8,891
- Debts after one year +€454,373
up €454,373 (+9,087%), from €5,000 to €459,373
- Profit (loss) carried forward -€315,385
down €315,385 (-75.8%), from -€415,866 to -€731,251
- Trade debts +€11,846
up €11,846 (+26.6%), from €44,554 to €56,400
- Short-term financial debts +€2,786
new in 2025: €2,786
- Gross operating margin -€151,088
down €151,088 (-101%), from -€149,132 to -€300,221
- Financial charges +€12,331
up €12,331 (+846%), from €1,457 to €13,787
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,378 | €219,895 | +€153,516 | +231% |
| Fixed assets | 21/28 | €817 | €535 | -€282 | -34.5% |
| Tangible fixed assets | 22/27 | €817 | €535 | -€282 | -34.5% |
| Furniture and vehicles | 24 | €817 | €535 | -€282 | -34.5% |
| Current assets | 29/58 | €65,561 | €219,360 | +€153,798 | +235% |
| Amounts receivable within one year | 40/41 | €65,372 | €33,657 | -€31,716 | -48.5% |
| Trade receivables | 40 | €0 | €255 | +€255 | |
| Other amounts receivable | 41 | €65,372 | €33,402 | -€31,971 | -48.9% |
| Cash at bank and in hand | 54/58 | €189 | €176,812 | +€176,623 | +93,461% |
| Deferred charges and accrued income | 490/1 | - | €8,891 | +€8,891 | |
| Total equity and liabilities | 10/49 | €66,378 | €219,895 | +€153,516 | +231% |
| Equity | 10/15 | €16,720 | -€298,665 | -€315,385 | |
| Contributions | 10/11 | €432,585 | €432,585 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€415,866 | -€731,251 | -€315,385 | -75.8% |
| Amounts payable | 17/49 | €49,659 | €518,560 | +€468,901 | +944% |
| Amounts payable after more than one year | 17 | €5,000 | €459,373 | +€454,373 | +9,087% |
| Financial debts | 170/4 | €5,000 | €459,373 | +€454,373 | +9,087% |
| Amounts payable within one year | 42/48 | €44,659 | €59,187 | +€14,528 | +32.5% |
| Financial debts | 43 | - | €2,786 | +€2,786 | |
| Credit institutions | 430/8 | - | €2,786 | +€2,786 | |
| Trade debts | 44 | €44,554 | €56,400 | +€11,846 | +26.6% |
| Suppliers | 440/4 | €44,554 | €56,400 | +€11,846 | +26.6% |
| Taxes, remuneration and social security | 45 | €105 | €0 | -€105 | -100% |
| Taxes | 450/3 | €105 | €0 | -€105 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,082 | €977 | -€105 | -9.7% |
| Other operating charges | 640/8 | €1,214 | €400 | -€814 | -67.1% |
| Gross operating margin | 9900 | -€149,132 | -€300,221 | -€151,088 | -101% |
| Operating profit (loss) | 9901 | -€151,428 | -€301,597 | -€150,169 | -99.2% |
| Financial income | 75/76B | €55 | €0 | -€55 | -100% |
| Recurring financial income | 75 | €55 | €0 | -€55 | -100% |
| Financial charges | 65/66B | €1,457 | €13,787 | +€12,331 | +846% |
| Recurring financial charges | 65 | €1,457 | €13,787 | +€12,331 | +846% |
| Profit (loss) for the period before taxes | 9903 | -€152,829 | -€315,385 | -€162,555 | -106% |
| Profit (loss) for the period | 9904 | -€152,829 | -€315,385 | -€162,555 | -106% |
| Profit (loss) for the period to be appropriated | 9905 | -€152,829 | -€315,385 | -€162,555 | -106% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.