INDUTECH ENGINEERING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INDUTECH ENGINEERING
Largest movements
- Cash -€47,484
down €47,484 (-16.2%), from €292,419 to €244,935
mainly Investment in fixed assets (net) (-€31,356) and Net result for the year (-€17,003)
- Tangible fixed assets +€26,345
new in 2025: €26,345
- Profit (loss) carried forward -€17,003
down €17,003 (-38.2%), from -€44,568 to -€61,571
- Gross operating margin +€8,973
up €8,973 (+37.7%), from -€23,788 to -€14,815
- Depreciation +€4,598
up €4,598 (+1,113%), from €413 to €5,011
- Financial income +€2,498
up €2,498 (+158%), from €1,584 to €4,082
- Financial charges -€583
down €583 (-47.9%), from €1,218 to €635
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €546,115 | €529,715 | -€16,400 | -3.0% |
| Fixed assets | 21/28 | €50 | €26,394 | +€26,345 | +53,135% |
| Tangible fixed assets | 22/27 | - | €26,345 | +€26,345 | |
| Furniture and vehicles | 24 | - | €26,345 | +€26,345 | |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €546,065 | €503,321 | -€42,744 | -7.8% |
| Amounts receivable within one year | 40/41 | €468 | €1,052 | +€584 | +125% |
| Other amounts receivable | 41 | €468 | €1,052 | +€584 | +125% |
| Current investments | 50/53 | €253,179 | €256,036 | +€2,857 | +1.1% |
| Cash at bank and in hand | 54/58 | €292,419 | €244,935 | -€47,484 | -16.2% |
| Deferred charges and accrued income | 490/1 | - | €1,299 | +€1,299 | |
| Total equity and liabilities | 10/49 | €546,115 | €529,715 | -€16,400 | -3.0% |
| Equity | 10/15 | €464,348 | €447,345 | -€17,003 | -3.7% |
| Contributions | 10/11 | €64,389 | €64,389 | = | 0.0% |
| Reserves | 13 | €444,526 | €444,526 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,439 | €6,439 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6,439 | €6,439 | = | 0.0% |
| Distributable reserves | 133 | €438,088 | €438,088 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€44,568 | -€61,571 | -€17,003 | -38.2% |
| Provisions and deferred taxes | 16 | €78,109 | €78,109 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €78,109 | €78,109 | = | 0.0% |
| Pensions and similar obligations | 160 | €78,109 | €78,109 | = | 0.0% |
| Amounts payable | 17/49 | €3,658 | €4,262 | +€603 | +16.5% |
| Amounts payable within one year | 42/48 | €3,658 | €4,262 | +€603 | +16.5% |
| Trade debts | 44 | €736 | €420 | -€316 | -43.0% |
| Suppliers | 440/4 | €736 | €420 | -€316 | -43.0% |
| Taxes, remuneration and social security | 45 | - | €10 | +€10 | |
| Taxes | 450/3 | - | €10 | +€10 | |
| Other amounts payable | 47/48 | €2,922 | €3,832 | +€909 | +31.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €413 | €5,011 | +€4,598 | +1,113% |
| Other operating charges | 640/8 | €640 | €451 | -€189 | -29.5% |
| Gross operating margin | 9900 | -€23,788 | -€14,815 | +€8,973 | +37.7% |
| Operating profit (loss) | 9901 | -€24,842 | -€20,278 | +€4,564 | +18.4% |
| Financial income | 75/76B | €1,584 | €4,082 | +€2,498 | +158% |
| Recurring financial income | 75 | €1,584 | €4,082 | +€2,498 | +158% |
| Financial charges | 65/66B | €1,218 | €635 | -€583 | -47.9% |
| Recurring financial charges | 65 | €1,218 | €635 | -€583 | -47.9% |
| Profit (loss) for the period before taxes | 9903 | -€24,475 | -€16,830 | +€7,645 | +31.2% |
| Income taxes | 67/77 | €235 | €173 | -€62 | -26.3% |
| Profit (loss) for the period | 9904 | -€24,710 | -€17,003 | +€7,707 | +31.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€24,710 | -€17,003 | +€7,707 | +31.2% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.