Skip to content

INDUSTRIAL BATTERY SERVICES: what changed

What changed

INDUSTRIAL BATTERY SERVICES

BE 0469.322.622
NACE 74.301, Translation services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€49,271
2024 · €83,860-€34,589
Equity
€357,640
2024 · €324,369+€33,271
Cash
€82,355
2024 · €58,473+€23,882
Balance sheet total
€562,127
2024 · €540,636+€21,491

Largest movements

2024 to 2025
Assets
  • Cash +€23,882

    up €23,882 (+40.8%), from €58,473 to €82,355

    mainly Net result for the year (+€49,271) and Depreciation (+€28,218)

  • Tangible fixed assets -€21,819

    down €21,819 (-9.1%), from €239,313 to €217,494

  • Receivables within one year +€16,879

    up €16,879 (+18.5%), from €91,252 to €108,132

    of which Other amounts receivable: +€11,157

Equity and liabilities
  • Reserves +€33,271

    up €33,271 (+10.5%), from €317,869 to €351,140

    of which Distributable reserves: +€33,271

  • Debts after one year -€14,141

    down €14,141 (-8.5%), from €166,849 to €152,708

Income statement
  • Gross operating margin -€44,035

    down €44,035 (-30.3%), from €145,365 to €101,331

  • Taxes -€12,505

    down €12,505 (-39.1%), from €32,010 to €19,505

  • Depreciation +€5,694

    up €5,694 (+25.3%), from €22,524 to €28,218

  • Financial charges -€3,603

    down €3,603 (-36.4%), from €9,906 to €6,303

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €83,860
Gross operating margin -€44,035
Depreciation -€5,694
Other operating charges -€858
Financial income -€111
Financial charges +€3,603
Taxes +€12,505
Result 2025 €49,271
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€60,361
Investment -€6,399
Financing -€30,081
Cash 2024 €58,473
Net result for the year +€49,271
Depreciation +€28,218
Receivables within one year -€16,879
Deferred charges and accrued income -€2,549
Trade debts +€2,389
Tax, wage and social debts -€88
Investment in fixed assets (net) -€6,399
Debts after one year -€14,141
Current portion of long-term debt +€60
Contributions, distributions and other -€16,000
Cash 2025 €82,355
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €540,636 €562,127 +€21,491 +4.0%
Fixed assets 21/28 €239,313 €217,494 -€21,819 -9.1%
Tangible fixed assets 22/27 €239,313 €217,494 -€21,819 -9.1%
Land and buildings 22 €170,556 €161,008 -€9,548 -5.6%
Plant, machinery and equipment 23 €4,952 €3,655 -€1,297 -26.2%
Furniture and vehicles 24 €3,505 €1,689 -€1,816 -51.8%
Leasing and similar rights 25 €41,445 €31,693 -€9,752 -23.5%
Other tangible fixed assets 26 €18,855 €19,450 +€595 +3.2%
Current assets 29/58 €301,323 €344,633 +€43,310 +14.4%
Amounts receivable within one year 40/41 €91,252 €108,132 +€16,879 +18.5%
Trade receivables 40 €33,564 €39,286 +€5,722 +17.0%
Other amounts receivable 41 €57,688 €68,846 +€11,157 +19.3%
Current investments 50/53 €147,561 €147,561 = 0.0%
Cash at bank and in hand 54/58 €58,473 €82,355 +€23,882 +40.8%
Deferred charges and accrued income 490/1 €4,037 €6,585 +€2,549 +63.1%
Total equity and liabilities 10/49 €540,636 €562,127 +€21,491 +4.0%
Equity 10/15 €324,369 €357,640 +€33,271 +10.3%
Contributions 10/11 €6,500 €6,500 = 0.0%
Reserves 13 €317,869 €351,140 +€33,271 +10.5%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €315,869 €349,140 +€33,271 +10.5%
Amounts payable 17/49 €216,267 €204,487 -€11,780 -5.4%
Amounts payable after more than one year 17 €166,849 €152,708 -€14,141 -8.5%
Financial debts 170/4 €166,849 €152,708 -€14,141 -8.5%
Amounts payable within one year 42/48 €49,418 €51,779 +€2,361 +4.8%
Current portion of amounts payable after more than one year 42 €29,622 €29,682 +€60 +0.2%
Trade debts 44 €12,788 €15,177 +€2,389 +18.7%
Suppliers 440/4 €12,788 €15,177 +€2,389 +18.7%
Taxes, remuneration and social security 45 €7,008 €6,920 -€88 -1.3%
Taxes 450/3 €7,008 €6,920 -€88 -1.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,524 €28,218 +€5,694 +25.3%
Other operating charges 640/8 €1,265 €2,123 +€858 +67.8%
Gross operating margin 9900 €145,365 €101,331 -€44,035 -30.3%
Operating profit (loss) 9901 €121,576 €70,990 -€50,586 -41.6%
Financial income 75/76B €4,200 €4,089 -€111 -2.6%
Recurring financial income 75 €4,200 €4,089 -€111 -2.6%
Financial charges 65/66B €9,906 €6,303 -€3,603 -36.4%
Recurring financial charges 65 €9,906 €6,303 -€3,603 -36.4%
Profit (loss) for the period before taxes 9903 €115,870 €68,776 -€47,094 -40.6%
Income taxes 67/77 €32,010 €19,505 -€12,505 -39.1%
Profit (loss) for the period 9904 €83,860 €49,271 -€34,589 -41.2%
Profit (loss) for the period to be appropriated 9905 €83,860 €49,271 -€34,589 -41.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.