INDUPAR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INDUPAR
Largest movements
- Cash +€497,778
up €497,778 (+6422.7%), from €7,750 to €505,529
mainly Other debts (+€549,000)
- Other debts +€549,000
up €549,000 (+4.4%), from €12.4m to €12.9m
- Financial charges -€57,439
down €57,439 (-99.8%), from €57,532 to €93
- Financial income -€21,221
no longer reported in 2025 (was €21,221)
- Gross operating margin -€263
down €263 (-4.5%), from -€5,905 to -€6,168
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,464,762 | €15,006,416 | +€541,653 | +3.7% |
| Fixed assets | 21/28 | €14,457,012 | €14,500,887 | +€43,875 | +0.3% |
| Financial fixed assets | 28 | €14,457,012 | €14,500,887 | +€43,875 | +0.3% |
| Current assets | 29/58 | €7,750 | €505,529 | +€497,778 | +6422.7% |
| Cash at bank and in hand | 54/58 | €7,750 | €505,529 | +€497,778 | +6422.7% |
| Total equity and liabilities | 10/49 | €14,464,762 | €15,006,416 | +€541,653 | +3.7% |
| Equity | 10/15 | €2,067,762 | €2,060,416 | -€7,347 | -0.4% |
| Contributions | 10/11 | €21,000 | €21,000 | = | 0.0% |
| Reserves | 13 | €2,046,762 | €2,039,416 | -€7,347 | -0.4% |
| Distributable reserves | 133 | €2,046,762 | €2,039,416 | -€7,347 | -0.4% |
| Amounts payable | 17/49 | €12,397,000 | €12,946,000 | +€549,000 | +4.4% |
| Amounts payable within one year | 42/48 | €12,397,000 | €12,946,000 | +€549,000 | +4.4% |
| Other amounts payable | 47/48 | €12,397,000 | €12,946,000 | +€549,000 | +4.4% |
| Other operating charges | 640/8 | €1,069 | €1,086 | +€16 | +1.5% |
| Gross operating margin | 9900 | -€5,905 | -€6,168 | -€263 | -4.5% |
| Operating profit (loss) | 9901 | -€6,974 | -€7,254 | -€279 | -4.0% |
| Financial income | 75/76B | €21,221 | - | -€21,221 | |
| Recurring financial income | 75 | €21,221 | - | -€21,221 | |
| Financial charges | 65/66B | €57,532 | €93 | -€57,439 | -99.8% |
| Recurring financial charges | 65 | €57,532 | €93 | -€57,439 | -99.8% |
| Profit (loss) for the period before taxes | 9903 | -€43,285 | -€7,347 | +€35,939 | +83.0% |
| Profit (loss) for the period | 9904 | -€43,285 | -€7,347 | +€35,939 | +83.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€43,285 | -€7,347 | +€35,939 | +83.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.