Skip to content

Indufin Fund Manager: what changed

What changed

Indufin Fund Manager

BE 0728.908.973
NACE 66.199, Other activities auxiliary to financial services, excluding insurance and pension funding
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,746
2024 · €4,399+€2,347
Equity
€789,794
2024 · €783,048+€6,746
Cash
€167,642
2024 · €221,767-€54,124
Balance sheet total
€2.9m
2024 · €2.9m+€8,456

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€61,829

    up €61,829 (+49.0%), from €126,159 to €187,989

    of which Trade receivables: +€62,906

  • Cash -€54,124

    down €54,124 (-24.4%), from €221,767 to €167,642

    mainly Receivables within one year (-€61,829) and Trade debts (-€30,859)

Equity and liabilities
  • Trade debts -€30,859

    down €30,859 (-10.5%), from €293,729 to €262,870

Income statement
  • Turnover -€698,000

    down €698,000 (-50.3%), from €1.4m to €691,000

  • Services and other goods -€636,757

    down €636,757 (-41.7%), from €1.5m to €889,370

  • Other operating income +€58,415

    up €58,415 (+28.3%), from €206,050 to €264,465

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,399
Turnover -€698,000
Other operating income +€58,415
Services and other goods +€636,757
Other operating charges +€7,797
Financial income -€902
Financial charges -€937
Taxes -€782
Result 2025 €6,746
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€54,124
Investment €0
Financing €0
Cash 2024 €221,767
Net result for the year +€6,746
Depreciation +€804
Receivables within one year -€61,829
Deferred charges and accrued income -€1,556
Trade debts -€30,859
Tax, wage and social debts +€22,080
Accrued charges and deferred income +€10,490
Cash 2025 €167,642
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,858,195 €2,866,652 +€8,456 +0.3%
Fixed assets 21/28 €2,503,818 €2,503,014 -€804 0.0%
Tangible fixed assets 22/27 €3,818 €3,014 -€804 -21.1%
Furniture and vehicles 24 €3,818 €3,014 -€804 -21.1%
Financial fixed assets 28 €2,500,000 €2,500,000 = 0.0%
Affiliated companies 280/1 €2,500,000 €2,500,000 = 0.0%
Participating interests 280 €2,500,000 €2,500,000 = 0.0%
Current assets 29/58 €354,377 €363,638 +€9,261 +2.6%
Amounts receivable within one year 40/41 €126,159 €187,989 +€61,829 +49.0%
Trade receivables 40 €118,798 €181,704 +€62,906 +53.0%
Other amounts receivable 41 €7,361 €6,285 -€1,077 -14.6%
Cash at bank and in hand 54/58 €221,767 €167,642 -€54,124 -24.4%
Deferred charges and accrued income 490/1 €6,451 €8,007 +€1,556 +24.1%
Total equity and liabilities 10/49 €2,858,195 €2,866,652 +€8,456 +0.3%
Equity 10/15 €783,048 €789,794 +€6,746 +0.9%
Contributions 10/11 €750,000 €750,000 = 0.0%
Capital 10 €750,000 €750,000 = 0.0%
Issued capital 100 €750,000 €750,000 = 0.0%
Reserves 13 €19,400 €19,737 +€337 +1.7%
Non-distributable reserves 130/1 €19,400 €19,737 +€337 +1.7%
Legal reserve 130 €19,400 €19,737 +€337 +1.7%
Profit (loss) carried forward 14 €13,648 €20,057 +€6,409 +47.0%
Amounts payable 17/49 €2,075,147 €2,076,857 +€1,710 +0.1%
Amounts payable after more than one year 17 €1,750,000 €1,750,000 = 0.0%
Financial debts 170/4 €1,750,000 €1,750,000 = 0.0%
Other loans 174 €1,750,000 €1,750,000 = 0.0%
Amounts payable within one year 42/48 €321,647 €312,868 -€8,780 -2.7%
Trade debts 44 €293,729 €262,870 -€30,859 -10.5%
Suppliers 440/4 €293,729 €262,870 -€30,859 -10.5%
Taxes, remuneration and social security 45 €27,918 €49,997 +€22,080 +79.1%
Taxes 450/3 €27,918 €49,997 +€22,080 +79.1%
Accrued charges and deferred income 492/3 €3,500 €13,990 +€10,490 +300%
Operating income 70/76A €1,595,050 €955,465 -€639,585 -40.1%
Turnover 70 €1,389,000 €691,000 -€698,000 -50.3%
Other operating income 74 €206,050 €264,465 +€58,415 +28.3%
Operating charges 60/66A €1,536,022 €891,467 -€644,554 -42.0%
Services and other goods 61 €1,526,126 €889,370 -€636,757 -41.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €804 €804 = 0.0%
Other operating charges 640/8 €9,091 €1,294 -€7,797 -85.8%
Operating profit (loss) 9901 €59,029 €63,997 +€4,969 +8.4%
Financial income 75/76B €902 - -€902
Recurring financial income 75 €902 - -€902
Other financial income 752/9 €902 - -€902
Financial charges 65/66B €54,065 €55,002 +€937 +1.7%
Recurring financial charges 65 €54,065 €55,002 +€937 +1.7%
Debt charges 650 €52,644 €52,500 -€144 -0.3%
Other financial charges 652/9 €1,421 €2,502 +€1,081 +76.1%
Profit (loss) for the period before taxes 9903 €5,866 €8,995 +€3,130 +53.4%
Income taxes 67/77 €1,466 €2,249 +€782 +53.4%
Taxes 670/3 €1,466 €2,249 +€782 +53.4%
Profit (loss) for the period 9904 €4,399 €6,746 +€2,347 +53.4%
Profit (loss) for the period to be appropriated 9905 €4,399 €6,746 +€2,347 +53.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.