INDOBITE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INDOBITE
Largest movements
- Cash +€1,540
up €1,540 (+770%), from €200 to €1,740
mainly Other debts (+€803) and Net result for the year (+€473)
- Receivables within one year +€35
up €35 (+26.0%), from €137 to €172
- Other debts +€803
up €803 (+4.1%), from €19,401 to €20,204
- Profit (loss) carried forward +€473
up €473 (+1.3%), from -€37,744 to -€37,271
- Tax, wage and social debts +€300
new in 2025: €300
- Gross operating margin +€1,259
up €1,259, from -€650 to €609
- Other operating charges +€83
new in 2025: €83
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €337 | €1,912 | +€1,576 | +468% |
| Current assets | 29/58 | €337 | €1,912 | +€1,576 | +468% |
| Amounts receivable within one year | 40/41 | €137 | €172 | +€35 | +26.0% |
| Other amounts receivable | 41 | €137 | €172 | +€35 | +26.0% |
| Cash at bank and in hand | 54/58 | €200 | €1,740 | +€1,540 | +770% |
| Total equity and liabilities | 10/49 | €337 | €1,912 | +€1,576 | +468% |
| Equity | 10/15 | -€19,065 | -€18,592 | +€473 | +2.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €79 | €79 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10 | €10 | = | 0.0% |
| Reserves not available under the articles | 1311 | €10 | €10 | = | 0.0% |
| Distributable reserves | 133 | €69 | €69 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,744 | -€37,271 | +€473 | +1.3% |
| Amounts payable | 17/49 | €19,401 | €20,504 | +€1,103 | +5.7% |
| Amounts payable within one year | 42/48 | €19,401 | €20,504 | +€1,103 | +5.7% |
| Taxes, remuneration and social security | 45 | - | €300 | +€300 | |
| Taxes | 450/3 | - | €300 | +€300 | |
| Other amounts payable | 47/48 | €19,401 | €20,204 | +€803 | +4.1% |
| Other operating charges | 640/8 | - | €83 | +€83 | |
| Gross operating margin | 9900 | -€650 | €609 | +€1,259 | |
| Operating profit (loss) | 9901 | -€650 | €526 | +€1,176 | |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €48 | €54 | +€5 | +10.4% |
| Recurring financial charges | 65 | €48 | €54 | +€5 | +10.4% |
| Profit (loss) for the period before taxes | 9903 | -€698 | €473 | +€1,172 | |
| Income taxes | 67/77 | - | €0 | +€0 | |
| Profit (loss) for the period | 9904 | -€698 | €473 | +€1,172 | |
| Profit (loss) for the period to be appropriated | 9905 | -€698 | €473 | +€1,172 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.