Skip to content

INDICO GROUP: what changed

What changed

INDICO GROUP

BE 0842.126.581
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€48,436
2024 · -€35,643-€12,793
Equity
-€83,133
2024 · -€34,696-€48,436
Cash
€13,134
2024 · €9,492+€3,641
Balance sheet total
€620,251
2024 · €622,854-€2,603

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€6,244

    down €6,244 (-4.1%), from €153,362 to €147,118

    of which Other amounts receivable: -€9,874

Equity and liabilities
  • Profit (loss) carried forward -€48,436

    down €48,436 (-118%), from -€40,896 to -€89,333

  • Other debts +€43,277

    up €43,277 (+86.0%), from €50,323 to €93,600

Income statement
  • Gross operating margin -€14,655

    down €14,655, from €13,730 to -€926

  • Financial income +€2,647

    up €2,647 (+71.2%), from €3,718 to €6,364

  • Financial charges +€674

    up €674 (+1.3%), from €51,924 to €52,598

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€35,643
Gross operating margin -€14,655
Other operating charges -€14
Other operating items -€96
Financial income +€2,647
Financial charges -€674
Result 2025 -€48,436
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3,641
Investment €0
Financing €0
Cash 2024 €9,492
Net result for the year -€48,436
Receivables within one year +€6,244
Provisions +€1,685
Trade debts -€175
Tax, wage and social debts +€1,047
Other debts +€43,277
Cash 2025 €13,134
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €622,854 €620,251 -€2,603 -0.4%
Fixed assets 21/28 €460,000 €460,000 = 0.0%
Financial fixed assets 28 €460,000 €460,000 = 0.0%
Current assets 29/58 €162,854 €160,251 -€2,603 -1.6%
Amounts receivable within one year 40/41 €153,362 €147,118 -€6,244 -4.1%
Trade receivables 40 - €3,630 +€3,630
Other amounts receivable 41 €153,362 €143,488 -€9,874 -6.4%
Cash at bank and in hand 54/58 €9,492 €13,134 +€3,641 +38.4%
Total equity and liabilities 10/49 €622,854 €620,251 -€2,603 -0.4%
Equity 10/15 -€34,696 -€83,133 -€48,436 -140%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€40,896 -€89,333 -€48,436 -118%
Provisions and deferred taxes 16 €607,052 €608,737 +€1,685 +0.3%
Provisions for liabilities and charges 160/5 €607,052 €608,737 +€1,685 +0.3%
Other liabilities and charges 164/5 €607,052 €608,737 +€1,685 +0.3%
Amounts payable 17/49 €50,499 €94,647 +€44,149 +87.4%
Amounts payable within one year 42/48 €50,499 €94,647 +€44,149 +87.4%
Trade debts 44 €175 - -€175
Suppliers 440/4 €175 - -€175
Taxes, remuneration and social security 45 - €1,047 +€1,047
Taxes 450/3 - €1,047 +€1,047
Other amounts payable 47/48 €50,323 €93,600 +€43,277 +86.0%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Non-recurring operating charges 66A €661 €757 +€96 +14.6%
Gross operating margin 9900 €13,730 -€926 -€14,655
Operating profit (loss) 9901 €12,564 -€2,202 -€14,766
Financial income 75/76B €3,718 €6,364 +€2,647 +71.2%
Recurring financial income 75 €3,718 €6,364 +€2,647 +71.2%
Financial charges 65/66B €51,924 €52,598 +€674 +1.3%
Recurring financial charges 65 €51,924 €52,598 +€674 +1.3%
Profit (loss) for the period before taxes 9903 -€35,643 -€48,436 -€12,793 -35.9%
Profit (loss) for the period 9904 -€35,643 -€48,436 -€12,793 -35.9%
Profit (loss) for the period to be appropriated 9905 -€35,643 -€48,436 -€12,793 -35.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.