INCREDES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INCREDES
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€24,948
down €24,948 (-23.8%), from -€104,822 to -€129,769
- Short-term financial debts +€17,687
up €17,687 (+6.7%), from €263,677 to €281,364
- Other debts +€6,887
up €6,887 (+5.5%), from €124,103 to €130,990
- Financial charges +€11,866
up €11,866 (+90.7%), from €13,082 to €24,948
- Gross operating margin +€4,515
no longer reported in 2025 (was -€4,515)
- Other operating charges -€391
no longer reported in 2025 (was €391)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €330,789 | €330,416 | -€374 | -0.1% |
| Fixed assets | 21/28 | €329,725 | €329,725 | = | 0.0% |
| Tangible fixed assets | 22/27 | €329,725 | €329,725 | = | 0.0% |
| Land and buildings | 22 | €329,725 | €329,725 | = | 0.0% |
| Current assets | 29/58 | €1,064 | €691 | -€374 | -35.1% |
| Amounts receivable within one year | 40/41 | €1,064 | €691 | -€374 | -35.1% |
| Trade receivables | 40 | €691 | €691 | = | 0.0% |
| Other amounts receivable | 41 | €374 | - | -€374 | |
| Total equity and liabilities | 10/49 | €330,789 | €330,416 | -€374 | -0.1% |
| Equity | 10/15 | -€82,085 | -€107,032 | -€24,948 | -30.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €4,137 | €4,137 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €2,277 | €2,277 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€104,822 | -€129,769 | -€24,948 | -23.8% |
| Amounts payable | 17/49 | €412,874 | €437,448 | +€24,574 | +6.0% |
| Amounts payable after more than one year | 17 | €25,000 | €25,000 | = | 0.0% |
| Financial debts | 170/4 | €25,000 | €25,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €387,874 | €412,448 | +€24,574 | +6.3% |
| Financial debts | 43 | €263,677 | €281,364 | +€17,687 | +6.7% |
| Credit institutions | 430/8 | €263,677 | €281,364 | +€17,687 | +6.7% |
| Trade debts | 44 | €94 | €94 | = | 0.0% |
| Suppliers | 440/4 | €94 | €94 | = | 0.0% |
| Other amounts payable | 47/48 | €124,103 | €130,990 | +€6,887 | +5.5% |
| Other operating charges | 640/8 | €391 | - | -€391 | |
| Gross operating margin | 9900 | -€4,515 | - | +€4,515 | |
| Operating profit (loss) | 9901 | -€4,906 | - | +€4,906 | |
| Financial charges | 65/66B | €13,082 | €24,948 | +€11,866 | +90.7% |
| Recurring financial charges | 65 | €13,082 | €24,948 | +€11,866 | +90.7% |
| Profit (loss) for the period before taxes | 9903 | -€17,988 | -€24,948 | -€6,960 | -38.7% |
| Profit (loss) for the period | 9904 | -€17,988 | -€24,948 | -€6,960 | -38.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€17,988 | -€24,948 | -€6,960 | -38.7% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.