Inch-off: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Inch-off
Largest movements
- Tangible fixed assets -€644
down €644 (-53.9%), from €1,195 to €551
of which Land and buildings: -€400
- Receivables within one year +€42
new in 2025: €42
- Other debts +€5,944
up €5,944 (+7.3%), from €81,969 to €87,913
- Trade debts -€5,188
no longer reported in 2025 (was €5,188)
- Profit (loss) carried forward -€1,207
down €1,207 (-1.2%), from -€98,455 to -€99,662
- Tax, wage and social debts -€151
no longer reported in 2025 (was €151)
- Depreciation -€4,628
down €4,628 (-87.8%), from €5,271 to €644
- Gross operating margin -€159
down €159 (-39.3%), from -€404 to -€563
- Financial income -€10
no longer reported in 2025 (was €10)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,253 | €652 | -€602 | -48.0% |
| Fixed assets | 21/28 | €1,195 | €551 | -€644 | -53.9% |
| Tangible fixed assets | 22/27 | €1,195 | €551 | -€644 | -53.9% |
| Land and buildings | 22 | €545 | €145 | -€400 | -73.4% |
| Furniture and vehicles | 24 | €651 | €407 | -€244 | -37.5% |
| Current assets | 29/58 | €58 | €100 | +€42 | +72.5% |
| Amounts receivable within one year | 40/41 | - | €42 | +€42 | |
| Other amounts receivable | 41 | - | €42 | +€42 | |
| Cash at bank and in hand | 54/58 | €58 | €58 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,253 | €652 | -€602 | -48.0% |
| Equity | 10/15 | -€86,055 | -€87,262 | -€1,207 | -1.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€98,455 | -€99,662 | -€1,207 | -1.2% |
| Amounts payable | 17/49 | €87,308 | €87,913 | +€605 | +0.7% |
| Amounts payable within one year | 42/48 | €87,308 | €87,913 | +€605 | +0.7% |
| Trade debts | 44 | €5,188 | - | -€5,188 | |
| Suppliers | 440/4 | €5,188 | - | -€5,188 | |
| Taxes, remuneration and social security | 45 | €151 | - | -€151 | |
| Taxes | 450/3 | €151 | - | -€151 | |
| Other amounts payable | 47/48 | €81,969 | €87,913 | +€5,944 | +7.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,271 | €644 | -€4,628 | -87.8% |
| Gross operating margin | 9900 | -€404 | -€563 | -€159 | -39.3% |
| Operating profit (loss) | 9901 | -€5,676 | -€1,207 | +€4,469 | +78.7% |
| Financial income | 75/76B | €10 | - | -€10 | |
| Recurring financial income | 75 | €10 | - | -€10 | |
| Profit (loss) for the period before taxes | 9903 | -€5,666 | -€1,207 | +€4,459 | +78.7% |
| Profit (loss) for the period | 9904 | -€5,666 | -€1,207 | +€4,459 | +78.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,666 | -€1,207 | +€4,459 | +78.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.