INBLUE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INBLUE
Largest movements
- Tangible fixed assets -€6,606
down €6,606 (-100%), from €6,606 to €0
- Receivables within one year -€6,060
down €6,060 (-61.1%), from €9,926 to €3,866
of which Other amounts receivable: -€6,060
- Cash +€1,456
up €1,456 (+88.9%), from €1,638 to €3,094
mainly Investment in fixed assets (net) (+€6,606) and Receivables within one year (+€6,060)
- Profit (loss) carried forward -€11,317
down €11,317 (-65.3%), from -€17,331 to -€28,648
- Other debts +€310
up €310 (+1.2%), from €26,825 to €27,135
- Gross operating margin +€7,353
up €7,353 (+63.7%), from -€11,540 to -€4,187
- Other operating charges +€6,107
up €6,107 (+680%), from €899 to €7,006
- Depreciation -€4,818
down €4,818 (-100%), from €4,818 to €0
- Financial income -€412
down €412 (-100%), from €412 to €0
- Taxes -€321
down €321 (-100%), from €321 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,279 | €8,960 | -€11,319 | -55.8% |
| Fixed assets | 21/28 | €6,606 | €0 | -€6,606 | -100% |
| Tangible fixed assets | 22/27 | €6,606 | €0 | -€6,606 | -100% |
| Plant, machinery and equipment | 23 | €267 | €0 | -€267 | -100% |
| Furniture and vehicles | 24 | €3,288 | €0 | -€3,288 | -100% |
| Other tangible fixed assets | 26 | €3,052 | €0 | -€3,052 | -100% |
| Current assets | 29/58 | €13,673 | €8,960 | -€4,713 | -34.5% |
| Amounts receivable within one year | 40/41 | €9,926 | €3,866 | -€6,060 | -61.1% |
| Trade receivables | 40 | €605 | €605 | = | 0.0% |
| Other amounts receivable | 41 | €9,321 | €3,261 | -€6,060 | -65.0% |
| Current investments | 50/53 | €2,000 | €2,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,638 | €3,094 | +€1,456 | +88.9% |
| Deferred charges and accrued income | 490/1 | €109 | €0 | -€109 | -100% |
| Total equity and liabilities | 10/49 | €20,279 | €8,960 | -€11,319 | -55.8% |
| Equity | 10/15 | -€8,173 | -€19,491 | -€11,317 | -138% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €4,157 | €4,157 | = | 0.0% |
| Distributable reserves | 133 | €4,157 | €4,157 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,331 | -€28,648 | -€11,317 | -65.3% |
| Amounts payable | 17/49 | €28,453 | €28,451 | -€2 | 0.0% |
| Amounts payable within one year | 42/48 | €27,553 | €27,551 | -€2 | 0.0% |
| Trade debts | 44 | €530 | €416 | -€114 | -21.6% |
| Suppliers | 440/4 | €530 | €416 | -€114 | -21.6% |
| Taxes, remuneration and social security | 45 | €197 | €0 | -€197 | -100% |
| Taxes | 450/3 | €197 | €0 | -€197 | -100% |
| Other amounts payable | 47/48 | €26,825 | €27,135 | +€310 | +1.2% |
| Accrued charges and deferred income | 492/3 | €900 | €900 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,818 | €0 | -€4,818 | -100% |
| Other operating charges | 640/8 | €899 | €7,006 | +€6,107 | +680% |
| Gross operating margin | 9900 | -€11,540 | -€4,187 | +€7,353 | +63.7% |
| Operating profit (loss) | 9901 | -€17,257 | -€11,193 | +€6,064 | +35.1% |
| Financial income | 75/76B | €412 | €0 | -€412 | -100% |
| Recurring financial income | 75 | €412 | €0 | -€412 | -100% |
| Financial charges | 65/66B | €166 | €125 | -€41 | -24.8% |
| Recurring financial charges | 65 | €166 | €125 | -€41 | -24.8% |
| Profit (loss) for the period before taxes | 9903 | -€17,010 | -€11,317 | +€5,692 | +33.5% |
| Income taxes | 67/77 | €321 | €0 | -€321 | -100% |
| Profit (loss) for the period | 9904 | -€17,331 | -€11,317 | +€6,013 | +34.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€17,331 | -€11,317 | +€6,013 | +34.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.