Skip to content

INARTO: what changed

What changed

INARTO

BE 0631.808.114
NACE 71.112, Activities of interior architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€85,667
2024 · €82,772+€2,895
Equity
€127,920
2024 · €45,753+€82,167
Cash
€55,124
2024 · €55,770-€646
Balance sheet total
€135,773
2024 · €139,204-€3,430

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,635

    down €1,635 (-39.9%), from €4,094 to €2,459

    of which Furniture and vehicles: -€1,298

Equity and liabilities
  • Reserves +€82,167

    up €82,167 (+303%), from €27,153 to €109,320

  • Other debts -€61,647

    down €61,647 (-94.1%), from €65,519 to €3,872

  • Tax, wage and social debts -€10,919

    down €10,919 (-88.6%), from €12,327 to €1,407

  • Short-term financial debts -€10,599

    down €10,599 (-90.0%), from €11,773 to €1,174

Income statement
  • Gross operating margin +€2,544

    up €2,544 (+2.4%), from €107,112 to €109,656

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €82,772
Gross operating margin +€2,544
Depreciation +€250
Other operating charges -€21
Financial income -€600
Financial charges +€390
Taxes +€331
Result 2025 €85,667
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,743
Investment €0
Financing -€16,390
Cash 2024 €55,770
Net result for the year +€85,667
Depreciation +€1,635
Smaller working-capital items -€3
Deferred charges and accrued income +€1,011
Tax, wage and social debts -€10,919
Other debts -€61,647
Debts after one year -€1,174
Current portion of long-term debt -€1,117
Short-term financial debts -€10,599
Contributions, distributions and other -€3,500
Cash 2025 €55,124
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €139,204 €135,773 -€3,430 -2.5%
Fixed assets 21/28 €4,094 €2,459 -€1,635 -39.9%
Tangible fixed assets 22/27 €4,094 €2,459 -€1,635 -39.9%
Furniture and vehicles 24 €3,757 €2,459 -€1,298 -34.5%
Other tangible fixed assets 26 €337 - -€337
Current assets 29/58 €135,110 €133,314 -€1,796 -1.3%
Amounts receivable after more than one year 29 €76,000 €76,000 = 0.0%
Other amounts receivable 291 €76,000 €76,000 = 0.0%
Amounts receivable within one year 40/41 €2,328 €2,190 -€138 -5.9%
Other amounts receivable 41 €2,328 €2,190 -€138 -5.9%
Cash at bank and in hand 54/58 €55,770 €55,124 -€646 -1.2%
Deferred charges and accrued income 490/1 €1,011 - -€1,011
Total equity and liabilities 10/49 €139,204 €135,773 -€3,430 -2.5%
Equity 10/15 €45,753 €127,920 +€82,167 +180%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €27,153 €109,320 +€82,167 +303%
Distributable reserves 133 €27,153 €109,320 +€82,167 +303%
Amounts payable 17/49 €93,451 €7,854 -€85,597 -91.6%
Amounts payable after more than one year 17 €1,681 €507 -€1,174 -69.9%
Financial debts 170/4 €1,681 €507 -€1,174 -69.9%
Amounts payable within one year 42/48 €91,770 €7,347 -€84,423 -92.0%
Current portion of amounts payable after more than one year 42 €1,117 - -€1,117
Financial debts 43 €11,773 €1,174 -€10,599 -90.0%
Credit institutions 430/8 €11,773 €1,174 -€10,599 -90.0%
Trade debts 44 €1,035 €894 -€141 -13.6%
Suppliers 440/4 €1,035 €894 -€141 -13.6%
Taxes, remuneration and social security 45 €12,327 €1,407 -€10,919 -88.6%
Taxes 450/3 €12,327 €1,407 -€10,919 -88.6%
Other amounts payable 47/48 €65,519 €3,872 -€61,647 -94.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,885 €1,635 -€250 -13.3%
Other operating charges 640/8 €484 €505 +€21 +4.3%
Gross operating margin 9900 €107,112 €109,656 +€2,544 +2.4%
Operating profit (loss) 9901 €104,743 €107,516 +€2,773 +2.6%
Financial income 75/76B €600 - -€600
Recurring financial income 75 €600 - -€600
Financial charges 65/66B €832 €442 -€390 -46.9%
Recurring financial charges 65 €832 €442 -€390 -46.9%
Profit (loss) for the period before taxes 9903 €104,511 €107,074 +€2,564 +2.5%
Income taxes 67/77 €21,739 €21,407 -€331 -1.5%
Profit (loss) for the period 9904 €82,772 €85,667 +€2,895 +3.5%
Profit (loss) for the period to be appropriated 9905 €82,772 €85,667 +€2,895 +3.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.