In-Veston: what changed
In-Veston
Largest movements
- Tangible fixed assets -€20,060
down €20,060 (-33.6%), from €59,691 to €39,630
of which Furniture and vehicles: -€19,714
- Cash +€11,095
up €11,095 (+71.2%), from €15,579 to €26,674
mainly Depreciation (+€20,060) and Net result for the year (+€8,318)
- Debts after one year -€12,790
no longer reported in 2025 (was €12,790)
- Tax, wage and social debts -€12,423
down €12,423 (-66.4%), from €18,710 to €6,287
of which Remuneration and social security: -€7,000
- Reserves +€8,318
up €8,318 (+24.0%), from €34,686 to €43,003
- Other debts +€7,002
up €7,002 (+36.9%), from €18,961 to €25,963
- Trade debts +€1,523
up €1,523 (+37.3%), from €4,085 to €5,608
- Gross operating margin +€10,104
up €10,104 (+43.3%), from €23,358 to €33,462
- Taxes +€2,924
up €2,924 (+270%), from €1,082 to €4,006
- Other operating charges +€845
up €845 (+716%), from €118 to €963
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €91,732 | €83,361 | -€8,370 | -9.1% |
| Fixed assets | 21/28 | €59,691 | €39,630 | -€20,060 | -33.6% |
| Tangible fixed assets | 22/27 | €59,691 | €39,630 | -€20,060 | -33.6% |
| Plant, machinery and equipment | 23 | €1,108 | €762 | -€346 | -31.2% |
| Furniture and vehicles | 24 | €58,583 | €38,869 | -€19,714 | -33.7% |
| Current assets | 29/58 | €32,041 | €43,731 | +€11,690 | +36.5% |
| Amounts receivable within one year | 40/41 | €14,709 | €15,188 | +€479 | +3.3% |
| Trade receivables | 40 | €14,709 | €15,188 | +€479 | +3.3% |
| Cash at bank and in hand | 54/58 | €15,579 | €26,674 | +€11,095 | +71.2% |
| Deferred charges and accrued income | 490/1 | €1,754 | €1,869 | +€116 | +6.6% |
| Total equity and liabilities | 10/49 | €91,732 | €83,361 | -€8,370 | -9.1% |
| Equity | 10/15 | €37,186 | €45,503 | +€8,318 | +22.4% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €34,686 | €43,003 | +€8,318 | +24.0% |
| Distributable reserves | 133 | €34,686 | €43,003 | +€8,318 | +24.0% |
| Amounts payable | 17/49 | €54,546 | €37,858 | -€16,688 | -30.6% |
| Amounts payable after more than one year | 17 | €12,790 | - | -€12,790 | |
| Other amounts payable | 178/9 | €12,790 | - | -€12,790 | |
| Amounts payable within one year | 42/48 | €41,756 | €37,858 | -€3,898 | -9.3% |
| Trade debts | 44 | €4,085 | €5,608 | +€1,523 | +37.3% |
| Suppliers | 440/4 | €4,085 | €5,608 | +€1,523 | +37.3% |
| Taxes, remuneration and social security | 45 | €18,710 | €6,287 | -€12,423 | -66.4% |
| Taxes | 450/3 | €11,710 | €6,287 | -€5,423 | -46.3% |
| Remuneration and social security | 454/9 | €7,000 | - | -€7,000 | |
| Other amounts payable | 47/48 | €18,961 | €25,963 | +€7,002 | +36.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,060 | €20,060 | = | 0.0% |
| Other operating charges | 640/8 | €118 | €963 | +€845 | +716% |
| Gross operating margin | 9900 | €23,358 | €33,462 | +€10,104 | +43.3% |
| Operating profit (loss) | 9901 | €3,180 | €12,438 | +€9,259 | +291% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €91 | €115 | +€24 | +26.7% |
| Recurring financial charges | 65 | €91 | €115 | +€24 | +26.7% |
| Profit (loss) for the period before taxes | 9903 | €3,089 | €12,324 | +€9,234 | +299% |
| Income taxes | 67/77 | €1,082 | €4,006 | +€2,924 | +270% |
| Profit (loss) for the period | 9904 | €2,007 | €8,318 | +€6,311 | +314% |
| Profit (loss) for the period to be appropriated | 9905 | €2,007 | €8,318 | +€6,311 | +314% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.