Impactum Group: what changed
What changed
Impactum Group
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Net result for the year
€171,103
2024 · €110,155+€60,949
Equity
€420,328
2024 · €249,225+€171,103
Cash
€13,501
2024 · €17,814-€4,313
Balance sheet total
€1.5m
2024 · €767,246+€703,900
Largest movements
Assets
- Financial fixed assets +€710,000
up €710,000 (+114%), from €622,000 to €1.3m
Equity and liabilities
- Debts after one year +€450,695
up €450,695 (+193%), from €233,859 to €684,554
- Reserves +€171,103
up €171,103 (+74.2%), from €230,625 to €401,728
of which Distributable reserves: +€171,103
- Current portion of long-term debt +€112,521
up €112,521 (+242%), from €46,527 to €159,048
- Advances received -€20,000
down €20,000 (-100%), from €20,000 to €0
Income statement
- Gross operating margin +€87,622
up €87,622 (+55.6%), from €157,475 to €245,097
- Taxes +€20,308
up €20,308 (+61.8%), from €32,855 to €53,163
- Financial charges +€8,136
up €8,136 (+71.6%), from €11,358 to €19,494
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€110,155
Gross operating margin
+€87,622
Other operating charges
+€1,813
Financial income
-€43
Financial charges
-€8,136
Taxes
-€20,308
Result 2025
€171,103
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€142,470
Investment
-€710,000
Financing
+€563,217
Cash 2024
€17,814
From operations (derived)
+€142,470
Net result for the year
+€171,103
Receivables within one year
+€1,787
Trade debts
-€229
Tax, wage and social debts
+€6,179
Advances received
-€20,000
Other debts
-€13,910
Accrued charges and deferred income
-€2,460
Investment (derived)
-€710,000
Investment in fixed assets (net)
-€710,000
Financing
+€563,217
Debts after one year
+€450,695
Current portion of long-term debt
+€112,521
Cash 2025
€13,501
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €767,246 | €1,471,146 | +€703,900 | +91.7% |
| Fixed assets | 21/28 | €747,000 | €1,457,000 | +€710,000 | +95.0% |
| Tangible fixed assets | 22/27 | €125,000 | €125,000 | = | 0.0% |
| Land and buildings | 22 | €125,000 | €125,000 | = | 0.0% |
| Financial fixed assets | 28 | €622,000 | €1,332,000 | +€710,000 | +114% |
| Current assets | 29/58 | €20,246 | €14,146 | -€6,100 | -30.1% |
| Amounts receivable within one year | 40/41 | €2,432 | €645 | -€1,787 | -73.5% |
| Trade receivables | 40 | €1,787 | €0 | -€1,787 | -100% |
| Other amounts receivable | 41 | €645 | €645 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €17,814 | €13,501 | -€4,313 | -24.2% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €767,246 | €1,471,146 | +€703,900 | +91.7% |
| Equity | 10/15 | €249,225 | €420,328 | +€171,103 | +68.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €230,625 | €401,728 | +€171,103 | +74.2% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €230,625 | €401,728 | +€171,103 | +74.2% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €518,021 | €1,050,818 | +€532,797 | +103% |
| Amounts payable after more than one year | 17 | €233,859 | €684,554 | +€450,695 | +193% |
| Financial debts | 170/4 | €233,859 | €684,554 | +€450,695 | +193% |
| Amounts payable within one year | 42/48 | €281,702 | €366,264 | +€84,562 | +30.0% |
| Current portion of amounts payable after more than one year | 42 | €46,527 | €159,048 | +€112,521 | +242% |
| Trade debts | 44 | €229 | €0 | -€229 | -100% |
| Suppliers | 440/4 | €229 | €0 | -€229 | -100% |
| Advances received on contracts in progress | 46 | €20,000 | €0 | -€20,000 | -100% |
| Taxes, remuneration and social security | 45 | €0 | €6,179 | +€6,179 | |
| Taxes | 450/3 | €0 | €6,179 | +€6,179 | |
| Other amounts payable | 47/48 | €214,947 | €201,038 | -€13,910 | -6.5% |
| Accrued charges and deferred income | 492/3 | €2,460 | €0 | -€2,460 | -100% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Other operating charges | 640/8 | €3,152 | €1,339 | -€1,813 | -57.5% |
| Gross operating margin | 9900 | €157,475 | €245,097 | +€87,622 | +55.6% |
| Operating profit (loss) | 9901 | €154,323 | €243,759 | +€89,435 | +58.0% |
| Financial income | 75/76B | €45 | €2 | -€43 | -95.7% |
| Recurring financial income | 75 | €45 | €2 | -€43 | -95.7% |
| Financial charges | 65/66B | €11,358 | €19,494 | +€8,136 | +71.6% |
| Recurring financial charges | 65 | €11,358 | €19,494 | +€8,136 | +71.6% |
| Profit (loss) for the period before taxes | 9903 | €143,010 | €224,266 | +€81,257 | +56.8% |
| Income taxes | 67/77 | €32,855 | €53,163 | +€20,308 | +61.8% |
| Profit (loss) for the period | 9904 | €110,155 | €171,103 | +€60,949 | +55.3% |
| Profit (loss) for the period to be appropriated | 9905 | €110,155 | €171,103 | +€60,949 | +55.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.