Skip to content

Immowing: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Immowing

BE 0777.779.256
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€39,216
2024 · €44,605-€5,389
Equity
€203,164
2024 · €163,948+€39,216
Cash
€710
2024 · €3,190-€2,480
Balance sheet total
€2.0m
2024 · €2.0m-€53,810

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€57,236

    down €57,236 (-2.8%), from €2.0m to €2.0m

Equity and liabilities
  • Debts after one year -€111,529

    down €111,529 (-6.5%), from €1.7m to €1.6m

  • Profit (loss) carried forward +€39,216

    up €39,216 (+31.6%), from €123,948 to €163,164

Income statement
  • Taxes +€9,804

    new in 2025: €9,804

  • Gross operating margin +€2,801

    up €2,801 (+2.0%), from €143,226 to €146,027

  • Financial charges -€1,734

    down €1,734 (-4.7%), from €37,199 to €35,465

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €44,605
Gross operating margin +€2,801
Other operating charges -€132
Financial income +€12
Financial charges +€1,734
Taxes -€9,804
Result 2025 €39,216

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€106,794
Investment €0
Financing -€109,273
Cash 2024 €3,190
Net result for the year +€39,216
Depreciation +€57,236
Receivables within one year -€5,907
Other debts +€16,248
Debts after one year -€111,529
Current portion of long-term debt +€2,256
Cash 2025 €710
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,048,097 €1,994,288 -€53,810 -2.6%
Fixed assets 21/28 €2,044,179 €1,986,942 -€57,236 -2.8%
Tangible fixed assets 22/27 €2,044,179 €1,986,942 -€57,236 -2.8%
Land and buildings 22 €2,044,179 €1,986,942 -€57,236 -2.8%
Current assets 29/58 €3,919 €7,345 +€3,427 +87.4%
Amounts receivable within one year 40/41 €729 €6,636 +€5,907 +810.2%
Trade receivables 40 €120 €3,319 +€3,198 +2656.5%
Other amounts receivable 41 €609 €3,317 +€2,708 +444.9%
Cash at bank and in hand 54/58 €3,190 €710 -€2,480 -77.8%
Total equity and liabilities 10/49 €2,048,097 €1,994,288 -€53,810 -2.6%
Equity 10/15 €163,948 €203,164 +€39,216 +23.9%
Contributions 10/11 €40,000 €40,000 = 0.0%
Profit (loss) carried forward 14 €123,948 €163,164 +€39,216 +31.6%
Amounts payable 17/49 €1,884,150 €1,791,124 -€93,026 -4.9%
Amounts payable after more than one year 17 €1,705,602 €1,594,073 -€111,529 -6.5%
Financial debts 170/4 €1,705,602 €1,594,073 -€111,529 -6.5%
Amounts payable within one year 42/48 €178,548 €197,051 +€18,503 +10.4%
Current portion of amounts payable after more than one year 42 €109,273 €111,529 +€2,256 +2.1%
Other amounts payable 47/48 €69,274 €85,522 +€16,248 +23.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €57,236 €57,236 = 0.0%
Other operating charges 640/8 €4,185 €4,317 +€132 +3.2%
Gross operating margin 9900 €143,226 €146,027 +€2,801 +2.0%
Operating profit (loss) 9901 €81,804 €84,473 +€2,669 +3.3%
Financial income 75/76B €1 €12 +€12 +2286.3%
Recurring financial income 75 €1 €12 +€12 +2286.3%
Financial charges 65/66B €37,199 €35,465 -€1,734 -4.7%
Recurring financial charges 65 €37,199 €35,465 -€1,734 -4.7%
Profit (loss) for the period before taxes 9903 €44,605 €49,020 +€4,415 +9.9%
Income taxes 67/77 - €9,804 +€9,804
Profit (loss) for the period 9904 €44,605 €39,216 -€5,389 -12.1%
Profit (loss) for the period to be appropriated 9905 €44,605 €39,216 -€5,389 -12.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.