Skip to content

IMMOTTIGNIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMOTTIGNIES

BE 0830.976.729
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,900
2024 · €4,042+€8,859
Equity
-€174,653
2024 · -€187,554+€12,900
Cash
-
2024 · €1,779-€1,779
Balance sheet total
€194,585
2024 · €210,535-€15,950

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,803

    down €13,803 (-6.6%), from €208,387 to €194,585

    of which Land and buildings: -€19,341

Equity and liabilities
  • Current portion of long-term debt -€31,665

    no longer reported in 2025 (was €31,665)

  • Profit (loss) carried forward +€12,900

    up €12,900 (+6.3%), from -€206,349 to -€193,449

Income statement
  • Gross operating margin +€8,517

    up €8,517 (+29.5%), from €28,880 to €37,397

  • Financial charges -€453

    down €453 (-24.7%), from €1,833 to €1,380

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,042
Gross operating margin +€8,517
Depreciation -€292
Other operating charges +€180
Financial charges +€453
Result 2025 €12,900

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€35,472
Investment -€6,000
Financing -€31,251
Cash 2024 €1,779
Net result for the year +€12,900
Depreciation +€19,803
Deferred charges and accrued income +€369
Trade debts +€809
Other debts +€1,591
Investment in fixed assets (net) -€6,000
Current portion of long-term debt -€31,665
Short-term financial debts +€414
Cash 2025 €0
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €210,535 €194,585 -€15,950 -7.6%
Fixed assets 21/28 €208,387 €194,585 -€13,803 -6.6%
Tangible fixed assets 22/27 €208,387 €194,585 -€13,803 -6.6%
Land and buildings 22 €207,497 €188,156 -€19,341 -9.3%
Plant, machinery and equipment 23 €819 €769 -€50 -6.1%
Furniture and vehicles 24 €70 - -€70
Leasing and similar rights 25 - €5,659 +€5,659
Current assets 29/58 €2,148 - -€2,148
Cash at bank and in hand 54/58 €1,779 - -€1,779
Deferred charges and accrued income 490/1 €369 - -€369
Total equity and liabilities 10/49 €210,535 €194,585 -€15,950 -7.6%
Equity 10/15 -€187,554 -€174,653 +€12,900 +6.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €196 €196 = 0.0%
Non-distributable reserves 130/1 €196 €196 = 0.0%
Reserves not available under the articles 1311 €196 €196 = 0.0%
Profit (loss) carried forward 14 -€206,349 -€193,449 +€12,900 +6.3%
Amounts payable 17/49 €398,089 €369,238 -€28,851 -7.2%
Amounts payable within one year 42/48 €398,089 €369,238 -€28,851 -7.2%
Current portion of amounts payable after more than one year 42 €31,665 - -€31,665
Financial debts 43 - €414 +€414
Credit institutions 430/8 - €414 +€414
Trade debts 44 €2,088 €2,897 +€809 +38.8%
Suppliers 440/4 €2,088 €2,897 +€809 +38.8%
Other amounts payable 47/48 €364,335 €365,927 +€1,591 +0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,511 €19,803 +€292 +1.5%
Other operating charges 640/8 €3,495 €3,315 -€180 -5.2%
Gross operating margin 9900 €28,880 €37,397 +€8,517 +29.5%
Operating profit (loss) 9901 €5,874 €14,280 +€8,406 +143.1%
Financial income 75/76B - €0 =
Recurring financial income 75 - €0 =
Financial charges 65/66B €1,833 €1,380 -€453 -24.7%
Recurring financial charges 65 €1,833 €1,380 -€453 -24.7%
Profit (loss) for the period before taxes 9903 €4,042 €12,900 +€8,859 +219.2%
Profit (loss) for the period 9904 €4,042 €12,900 +€8,859 +219.2%
Profit (loss) for the period to be appropriated 9905 €4,042 €12,900 +€8,859 +219.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.