Skip to content

IMMOQUINT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMOQUINT

BE 0428.172.450
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€414,231
2024 · €15,725-€429,955
Equity
-€152,600
2024 · €261,630-€414,231
Cash
€958
2024 · €79+€880
Balance sheet total
€122,846
2024 · €463,969-€341,123

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€420,000

    no longer reported in 2025 (was €420,000)

  • Receivables within one year +€92,857

    new in 2025: €92,857

  • Tangible fixed assets -€14,859

    down €14,859 (-33.9%), from €43,890 to €29,031

    of which Land and buildings: -€13,469

Equity and liabilities
  • Profit (loss) carried forward -€414,231

    down €414,231, from €153,752 to -€260,478

  • Debts after one year +€191,024

    up €191,024 (+241.9%), from €78,976 to €270,000

  • Other debts -€70,660

    no longer reported in 2025 (was €70,660)

  • Current portion of long-term debt -€40,690

    down €40,690 (-94.2%), from €43,190 to €2,500

Income statement
  • Financial charges +€424,011

    up €424,011 (+15623.7%), from €2,714 to €426,725

    of which Non-recurring financial charges: +€420,000

  • Gross operating margin -€10,673

    down €10,673 (-29.1%), from €36,627 to €25,954

  • Taxes -€5,593

    down €5,593 (-74.2%), from €7,539 to €1,947

  • Other operating charges +€4,028

    up €4,028 (+146.6%), from €2,747 to €6,775

  • Depreciation -€2,329

    down €2,329 (-29.5%), from €7,902 to €5,573

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,725
Gross operating margin -€10,673
Depreciation +€2,329
Other operating charges -€4,028
Financial income +€836
Financial charges -€424,011
Taxes +€5,593
Result 2025 -€414,231

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€578,740
Investment +€429,286
Financing +€150,334
Cash 2024 €79
Net result for the year -€414,231
Depreciation +€5,573
Receivables within one year -€92,857
Trade debts -€4,016
Tax, wage and social debts -€2,539
Other debts -€70,660
Accrued charges and deferred income -€11
Investment in fixed assets (net) +€429,286
Debts after one year +€191,024
Current portion of long-term debt -€40,690
Cash 2025 €958
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €463,969 €122,846 -€341,123 -73.5%
Fixed assets 21/28 €463,890 €29,031 -€434,859 -93.7%
Tangible fixed assets 22/27 €43,890 €29,031 -€14,859 -33.9%
Land and buildings 22 €33,078 €19,609 -€13,469 -40.7%
Plant, machinery and equipment 23 €10,812 €9,422 -€1,390 -12.9%
Financial fixed assets 28 €420,000 - -€420,000
Current assets 29/58 €79 €93,815 +€93,737 +119288.4%
Amounts receivable within one year 40/41 - €92,857 +€92,857
Other amounts receivable 41 - €92,857 +€92,857
Cash at bank and in hand 54/58 €79 €958 +€880 +1119.7%
Total equity and liabilities 10/49 €463,969 €122,846 -€341,123 -73.5%
Equity 10/15 €261,630 -€152,600 -€414,231
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €89,286 €89,286 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €87,427 €87,427 = 0.0%
Profit (loss) carried forward 14 €153,752 -€260,478 -€414,231
Amounts payable 17/49 €202,338 €275,446 +€73,108 +36.1%
Amounts payable after more than one year 17 €78,976 €270,000 +€191,024 +241.9%
Financial debts 170/4 €78,976 €270,000 +€191,024 +241.9%
Amounts payable within one year 42/48 €123,351 €5,446 -€117,905 -95.6%
Current portion of amounts payable after more than one year 42 €43,190 €2,500 -€40,690 -94.2%
Trade debts 44 €6,962 €2,946 -€4,016 -57.7%
Suppliers 440/4 €6,962 €2,946 -€4,016 -57.7%
Taxes, remuneration and social security 45 €2,539 - -€2,539
Taxes 450/3 €2,539 - -€2,539
Other amounts payable 47/48 €70,660 - -€70,660
Accrued charges and deferred income 492/3 €11 - -€11
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,902 €5,573 -€2,329 -29.5%
Other operating charges 640/8 €2,747 €6,775 +€4,028 +146.6%
Gross operating margin 9900 €36,627 €25,954 -€10,673 -29.1%
Operating profit (loss) 9901 €25,978 €13,606 -€12,372 -47.6%
Financial income 75/76B - €836 +€836
Recurring financial income 75 - €836 +€836
Financial charges 65/66B €2,714 €426,725 +€424,011 +15623.7%
Recurring financial charges 65 €2,714 €6,725 +€4,011 +147.8%
Non-recurring financial charges 66B - €420,000 +€420,000
Profit (loss) for the period before taxes 9903 €23,264 -€412,284 -€435,548
Income taxes 67/77 €7,539 €1,947 -€5,593 -74.2%
Profit (loss) for the period 9904 €15,725 -€414,231 -€429,955
Profit (loss) for the period to be appropriated 9905 €15,725 -€414,231 -€429,955

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.