Skip to content

IMMOCOBEL: what changed

What changed

IMMOCOBEL

BE 0427.625.785
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,588
2024 · -€4,341+€2,753
Equity
€164,094
2024 · €165,681-€1,588
Cash
€1,637
2024 · €54+€1,583
Balance sheet total
€165,528
2024 · €167,121-€1,593

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€4,000

    down €4,000 (-38.7%), from €10,338 to €6,338

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Services and other goods -€2,123

      down €2,123 (-57.7%), from €3,680 to €1,557

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€4,341
    Other operating charges -€0
    Other operating items +€2,123
    Financial income +€632
    Financial charges -€1
    Result 2025 -€1,588
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1,583
    Investment €0
    Financing €0
    Cash 2024 €54
    Net result for the year -€1,588
    Receivables within one year +€4,000
    Deferred charges and accrued income -€823
    Trade debts -€6
    Cash 2025 €1,637
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €167,121 €165,528 -€1,593 -1.0%
    Current assets 29/58 €167,121 €165,528 -€1,593 -1.0%
    Stocks and contracts in progress 3 €0 €0 =
    Amounts receivable within one year 40/41 €10,338 €6,338 -€4,000 -38.7%
    Other amounts receivable 41 €10,338 €6,338 -€4,000 -38.7%
    Cash at bank and in hand 54/58 €54 €1,637 +€1,583 +2,939%
    Deferred charges and accrued income 490/1 €156,729 €157,552 +€823 +0.5%
    Total equity and liabilities 10/49 €167,121 €165,528 -€1,593 -1.0%
    Equity 10/15 €165,681 €164,094 -€1,588 -1.0%
    Contributions 10/11 €75,000 €75,000 = 0.0%
    Capital 10 €75,000 €75,000 = 0.0%
    Issued capital 100 €75,000 €75,000 = 0.0%
    Reserves 13 €7,500 €7,500 = 0.0%
    Non-distributable reserves 130/1 €7,500 €7,500 = 0.0%
    Legal reserve 130 €7,500 €7,500 = 0.0%
    Profit (loss) carried forward 14 €83,181 €81,594 -€1,588 -1.9%
    Amounts payable 17/49 €1,440 €1,434 -€6 -0.4%
    Amounts payable within one year 42/48 €1,440 €1,434 -€6 -0.4%
    Trade debts 44 €1,440 €1,434 -€6 -0.4%
    Suppliers 440/4 €1,440 €1,434 -€6 -0.4%
    Operating charges 60/66A €4,356 €2,233 -€2,123 -48.7%
    Services and other goods 61 €3,680 €1,557 -€2,123 -57.7%
    Other operating charges 640/8 €676 €676 +€0 0.0%
    Operating profit (loss) 9901 -€4,356 -€2,233 +€2,123 +48.7%
    Financial income 75/76B €191 €823 +€632 +331%
    Recurring financial income 75 €191 €823 +€632 +331%
    Income from current assets 751 €191 €823 +€632 +331%
    Financial charges 65/66B €176 €178 +€1 +0.8%
    Recurring financial charges 65 €176 €178 +€1 +0.8%
    Other financial charges 652/9 €176 €178 +€1 +0.8%
    Profit (loss) for the period before taxes 9903 -€4,341 -€1,588 +€2,753 +63.4%
    Profit (loss) for the period 9904 -€4,341 -€1,588 +€2,753 +63.4%
    Profit (loss) for the period to be appropriated 9905 -€4,341 -€1,588 +€2,753 +63.4%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.