Skip to content

IMMO TINKSKE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO TINKSKE

BE 0450.350.808
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€14,511
2024 · €1,651-€16,162
Equity
€100,373
2024 · €114,884-€14,511
Cash
€1,818
2024 · €2,032-€214
Balance sheet total
€282,676
2024 · €287,895-€5,219

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€14,511

      down €14,511, from €0 to -€14,511

    • Other debts +€9,910

      up €9,910 (+5.8%), from €172,328 to €182,238

    Income statement
    • Gross operating margin -€17,383

      down €17,383, from €11,181 to -€6,203

    • Depreciation -€1,541

      down €1,541 (-39.1%), from €3,938 to €2,397

    • Other operating charges +€1,104

      up €1,104 (+24.9%), from €4,438 to €5,542

    • Taxes -€770

      down €770 (-100.0%), from €770 to €0

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €1,651
    Gross operating margin -€17,383
    Depreciation +€1,541
    Other operating charges -€1,104
    Financial charges +€14
    Taxes +€770
    Result 2025 -€14,511

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€214
    Investment €0
    Financing €0
    Cash 2024 €2,032
    Net result for the year -€14,511
    Depreciation +€2,397
    Receivables within one year +€2,230
    Deferred charges and accrued income +€378
    Trade debts -€618
    Other debts +€9,910
    Cash 2025 €1,818
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €287,895 €282,676 -€5,219 -1.8%
    Fixed assets 21/28 €70,106 €67,708 -€2,397 -3.4%
    Tangible fixed assets 22/27 €70,106 €67,708 -€2,397 -3.4%
    Land and buildings 22 €70,106 €67,708 -€2,397 -3.4%
    Current assets 29/58 €217,790 €214,968 -€2,822 -1.3%
    Amounts receivable within one year 40/41 €215,380 €213,150 -€2,230 -1.0%
    Other amounts receivable 41 €215,380 €213,150 -€2,230 -1.0%
    Cash at bank and in hand 54/58 €2,032 €1,818 -€214 -10.6%
    Deferred charges and accrued income 490/1 €378 €0 -€378 -100.0%
    Total equity and liabilities 10/49 €287,895 €282,676 -€5,219 -1.8%
    Equity 10/15 €114,884 €100,373 -€14,511 -12.6%
    Contributions 10/11 €72,808 €72,808 = 0.0%
    Reserves 13 €42,076 €42,076 = 0.0%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €42,076 €42,076 = 0.0%
    Profit (loss) carried forward 14 €0 -€14,511 -€14,511
    Amounts payable 17/49 €173,011 €182,303 +€9,292 +5.4%
    Amounts payable within one year 42/48 €173,011 €182,303 +€9,292 +5.4%
    Trade debts 44 €683 €65 -€618 -90.5%
    Suppliers 440/4 €683 €65 -€618 -90.5%
    Taxes, remuneration and social security 45 €0 - =
    Taxes 450/3 €0 - =
    Other amounts payable 47/48 €172,328 €182,238 +€9,910 +5.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,938 €2,397 -€1,541 -39.1%
    Other operating charges 640/8 €4,438 €5,542 +€1,104 +24.9%
    Gross operating margin 9900 €11,181 -€6,203 -€17,383
    Operating profit (loss) 9901 €2,805 -€14,142 -€16,947
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €384 €369 -€14 -3.7%
    Recurring financial charges 65 €384 €369 -€14 -3.7%
    Profit (loss) for the period before taxes 9903 €2,421 -€14,511 -€16,933
    Income taxes 67/77 €770 €0 -€770 -100.0%
    Profit (loss) for the period 9904 €1,651 -€14,511 -€16,162
    Profit (loss) for the period to be appropriated 9905 €1,651 -€14,511 -€16,162

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.