Skip to content

IMMO STRATEGIES: what changed

What changed

IMMO STRATEGIES

BE 0716.793.277
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-
2024 · -€4,522+€4,522
Equity
-€287,187
2024 · -€287,187
Cash
€26
2024 · €26
Balance sheet total
€113,761
2024 · €123,286-€9,526

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€8,839

    down €8,839 (-7.2%), from €122,574 to €113,735

    of which Other amounts receivable: -€8,839

Equity and liabilities
  • Debts after one year -€8,664

    down €8,664 (-2.4%), from €367,406 to €358,742

Income statement
  • Gross operating margin +€4,042

    no longer reported in 2025 (was -€4,042)

  • Other operating charges -€384

    no longer reported in 2025 (was €384)

  • Financial charges -€95

    no longer reported in 2025 (was €95)

Change in the result, 2024 to 2025

effect on the result

The net result is not in both sets of accounts. Without it the difference cannot be explained line by line.

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €123,286 €113,761 -€9,526 -7.7%
Current assets 29/58 €123,286 €113,761 -€9,526 -7.7%
Amounts receivable within one year 40/41 €122,574 €113,735 -€8,839 -7.2%
Trade receivables 40 €111,775 €111,775 = 0.0%
Other amounts receivable 41 €10,799 €1,960 -€8,839 -81.9%
Cash at bank and in hand 54/58 €26 €26 = 0.0%
Deferred charges and accrued income 490/1 €686 - -€686
Total equity and liabilities 10/49 €123,286 €113,761 -€9,526 -7.7%
Equity 10/15 -€287,187 -€287,187 = 0.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€299,587 -€299,587 = 0.0%
Amounts payable 17/49 €410,473 €400,947 -€9,526 -2.3%
Amounts payable after more than one year 17 €367,406 €358,742 -€8,664 -2.4%
Other amounts payable 178/9 €367,406 €358,742 -€8,664 -2.4%
Amounts payable within one year 42/48 €43,067 €42,206 -€862 -2.0%
Trade debts 44 €43,067 €42,206 -€862 -2.0%
Suppliers 440/4 €43,067 €42,206 -€862 -2.0%
Other operating charges 640/8 €384 - -€384
Gross operating margin 9900 -€4,042 - +€4,042
Operating profit (loss) 9901 -€4,427 - +€4,427
Financial charges 65/66B €95 - -€95
Recurring financial charges 65 €95 - -€95
Profit (loss) for the period before taxes 9903 -€4,522 - +€4,522
Profit (loss) for the period 9904 -€4,522 - +€4,522
Profit (loss) for the period to be appropriated 9905 -€4,522 - +€4,522
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.