Skip to content

IMMO SCHURHOVEN: what changed

What changed

IMMO SCHURHOVEN

BE 0641.964.509
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,950
2024 · -€5,759-€191
Equity
€2.9m
2024 · €2.9m-€5,950
Cash
€55,354
2024 · €61,247-€5,894
Balance sheet total
€2.9m
2024 · €2.9m-€5,894

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Services and other goods +€158

        up €158 (+3.5%), from €4,576 to €4,734

      • Other operating charges +€31

        up €31 (+3.0%), from €1,030 to €1,060

      • Financial charges +€2

        up €2 (+0.7%), from €204 to €205

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€5,759
      Services and other goods -€158
      Other operating charges -€31
      Financial charges -€2
      Result 2025 -€5,950
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€5,894
      Investment €0
      Financing €0
      Cash 2024 €61,247
      Net result for the year -€5,950
      Trade debts +€56
      Cash 2025 €55,354
      brings cash intakes cash out
      Every line side by side 28 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,946,083 €2,940,189 -€5,894 -0.2%
      Fixed assets 21/28 €2,884,836 €2,884,836 = 0.0%
      Tangible fixed assets 22/27 €2,884,836 €2,884,836 = 0.0%
      Other tangible fixed assets 26 €2,884,836 €2,884,836 = 0.0%
      Current assets 29/58 €61,247 €55,354 -€5,894 -9.6%
      Cash at bank and in hand 54/58 €61,247 €55,354 -€5,894 -9.6%
      Total equity and liabilities 10/49 €2,946,083 €2,940,189 -€5,894 -0.2%
      Equity 10/15 €2,944,807 €2,938,857 -€5,950 -0.2%
      Contributions 10/11 €3,000,000 €3,000,000 = 0.0%
      Capital 10 €3,000,000 €3,000,000 = 0.0%
      Issued capital 100 €3,000,000 €3,000,000 = 0.0%
      Profit (loss) carried forward 14 -€55,193 -€61,143 -€5,950 -10.8%
      Amounts payable 17/49 €1,276 €1,332 +€56 +4.4%
      Amounts payable within one year 42/48 €1,276 €1,332 +€56 +4.4%
      Trade debts 44 €1,276 €1,332 +€56 +4.4%
      Suppliers 440/4 €1,276 €1,332 +€56 +4.4%
      Operating income 70/76A €50 €50 = 0.0%
      Turnover 70 €50 €50 = 0.0%
      Operating charges 60/66A €5,605 €5,795 +€189 +3.4%
      Services and other goods 61 €4,576 €4,734 +€158 +3.5%
      Other operating charges 640/8 €1,030 €1,060 +€31 +3.0%
      Operating profit (loss) 9901 -€5,555 -€5,745 -€189 -3.4%
      Financial charges 65/66B €204 €205 +€2 +0.7%
      Recurring financial charges 65 €204 €205 +€2 +0.7%
      Other financial charges 652/9 €204 €205 +€2 +0.7%
      Profit (loss) for the period before taxes 9903 -€5,759 -€5,950 -€191 -3.3%
      Profit (loss) for the period 9904 -€5,759 -€5,950 -€191 -3.3%
      Profit (loss) for the period to be appropriated 9905 -€5,759 -€5,950 -€191 -3.3%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.