IMMO ROBO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO ROBO
Largest movements
- Cash +€57,590
up €57,590 (+23.0%), from €250,138 to €307,728
mainly Net result for the year (+€58,871)
- Profit (loss) carried forward +€58,871
up €58,871 (+10.1%), from -€582,526 to -€523,655
- Gross operating margin -€60,143
down €60,143 (-33.6%), from €178,888 to €118,746
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €706,520 | €765,392 | +€58,871 | +8.3% |
| Fixed assets | 21/28 | €66,526 | €66,526 | = | 0.0% |
| Tangible fixed assets | 22/27 | €66,526 | €66,526 | = | 0.0% |
| Land and buildings | 22 | €66,526 | €66,526 | = | 0.0% |
| Current assets | 29/58 | €639,994 | €698,865 | +€58,871 | +9.2% |
| Amounts receivable within one year | 40/41 | €389,856 | €391,138 | +€1,282 | +0.3% |
| Other amounts receivable | 41 | €389,856 | €391,138 | +€1,282 | +0.3% |
| Cash at bank and in hand | 54/58 | €250,138 | €307,728 | +€57,590 | +23.0% |
| Total equity and liabilities | 10/49 | €706,520 | €765,392 | +€58,871 | +8.3% |
| Equity | 10/15 | €706,520 | €765,392 | +€58,871 | +8.3% |
| Contributions | 10/11 | €1,289,046 | €1,289,046 | = | 0.0% |
| Capital | 10 | €1,289,046 | €1,289,046 | = | 0.0% |
| Issued capital | 100 | €1,289,046 | €1,289,046 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€582,526 | -€523,655 | +€58,871 | +10.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €751 | - | -€751 | |
| Other operating charges | 640/8 | €60,675 | €61,111 | +€436 | +0.7% |
| Gross operating margin | 9900 | €178,888 | €118,746 | -€60,143 | -33.6% |
| Operating profit (loss) | 9901 | €117,462 | €57,635 | -€59,827 | -50.9% |
| Financial income | 75/76B | - | €1,282 | +€1,282 | |
| Recurring financial income | 75 | - | €1,282 | +€1,282 | |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | €117,419 | €58,871 | -€58,547 | -49.9% |
| Profit (loss) for the period | 9904 | €117,419 | €58,871 | -€58,547 | -49.9% |
| Profit (loss) for the period to be appropriated | 9905 | €117,419 | €58,871 | -€58,547 | -49.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.