Skip to content

IMMO RENIER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO RENIER

BE 0427.265.402
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,263
2024 · €45,964-€33,701
Equity
€1.1m
2024 · €1.1m+€12,263
Cash
€122,081
2024 · €114,495+€7,586
Balance sheet total
€1.1m
2024 · €1.1m+€10,939

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€12,263

      up €12,263 (+1.8%), from €687,683 to €699,946

    Income statement
    • Financial income -€57,121

      down €57,121 (-70.2%), from €81,345 to €24,224

    • Financial charges -€14,919

      down €14,919 (-90.0%), from €16,585 to €1,666

    • Taxes -€8,472

      down €8,472 (-67.0%), from €12,638 to €4,166

    • Other operating charges -€704

      down €704 (-43.0%), from €1,639 to €935

    • Gross operating margin -€675

      down €675 (-14.9%), from -€4,518 to -€5,194

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €45,964
    Gross operating margin -€675
    Other operating charges +€704
    Financial income -€57,121
    Financial charges +€14,919
    Taxes +€8,472
    Result 2025 €12,263

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€8,339
    Investment -€754
    Financing €0
    Cash 2024 €114,495
    Net result for the year +€12,263
    Receivables within one year -€2,158
    Deferred charges and accrued income -€441
    Trade debts +€189
    Tax, wage and social debts -€1,483
    Accrued charges and deferred income -€30
    Current investments -€754
    Cash 2025 €122,081
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,123,245 €1,134,184 +€10,939 +1.0%
    Fixed assets 21/28 €30,987 €30,987 = 0.0%
    Tangible fixed assets 22/27 €30,987 €30,987 = 0.0%
    Other tangible fixed assets 26 €30,987 €30,987 = 0.0%
    Current assets 29/58 €1,092,258 €1,103,197 +€10,939 +1.0%
    Amounts receivable within one year 40/41 €2,099 €4,257 +€2,158 +102.8%
    Other amounts receivable 41 €2,099 €4,257 +€2,158 +102.8%
    Current investments 50/53 €975,449 €976,202 +€754 +0.1%
    Cash at bank and in hand 54/58 €114,495 €122,081 +€7,586 +6.6%
    Deferred charges and accrued income 490/1 €216 €657 +€441 +204.6%
    Total equity and liabilities 10/49 €1,123,245 €1,134,184 +€10,939 +1.0%
    Equity 10/15 €1,121,693 €1,133,956 +€12,263 +1.1%
    Contributions 10/11 €397,571 €397,571 = 0.0%
    Reserves 13 €36,439 €36,439 = 0.0%
    Distributable reserves 133 €36,439 €36,439 = 0.0%
    Profit (loss) carried forward 14 €687,683 €699,946 +€12,263 +1.8%
    Amounts payable 17/49 €1,552 €228 -€1,324 -85.3%
    Amounts payable within one year 42/48 €1,487 €193 -€1,294 -87.0%
    Trade debts 44 €4 €193 +€189 +4721.2%
    Suppliers 440/4 €4 €193 +€189 +4721.2%
    Taxes, remuneration and social security 45 €1,483 - -€1,483
    Taxes 450/3 €1,483 - -€1,483
    Accrued charges and deferred income 492/3 €65 €34 -€30 -46.9%
    Other operating charges 640/8 €1,639 €935 -€704 -43.0%
    Gross operating margin 9900 -€4,518 -€5,194 -€675 -14.9%
    Operating profit (loss) 9901 -€6,158 -€6,129 +€29 +0.5%
    Financial income 75/76B €81,345 €24,224 -€57,121 -70.2%
    Recurring financial income 75 €81,345 €24,224 -€57,121 -70.2%
    Financial charges 65/66B €16,585 €1,666 -€14,919 -90.0%
    Recurring financial charges 65 €16,585 €1,666 -€14,919 -90.0%
    Profit (loss) for the period before taxes 9903 €58,602 €16,429 -€42,173 -72.0%
    Income taxes 67/77 €12,638 €4,166 -€8,472 -67.0%
    Profit (loss) for the period 9904 €45,964 €12,263 -€33,701 -73.3%
    Profit (loss) for the period to be appropriated 9905 €45,964 €12,263 -€33,701 -73.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.