Skip to content

Immo RDH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Immo RDH

BE 0784.863.721
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€21,662
2023 · €34,497-€12,834
Equity
€3.4m
2023 · €3.4m+€21,662
Cash
€6,850
2023 · €2,642+€4,208
Balance sheet total
€4.4m
2023 · €4.4m-€20,404

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges +€9,390

        up €9,390 (+97.6%), from €9,621 to €19,011

      • Gross operating margin -€4,027

        down €4,027 (-5.4%), from €74,367 to €70,340

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 €34,497
      Gross operating margin -€4,027
      Other operating charges -€9,390
      Financial charges +€583
      Result 2024 €21,662

      Cash bridge derived

      cash 2023 to 2024

      Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€27,174
      Investment €0
      Financing -€22,967
      Cash 2023 €2,642
      Net result for the year +€21,662
      Depreciation +€23,636
      Receivables within one year +€975
      Trade debts -€7,584
      Other debts -€11,516
      Debts after one year -€23,649
      Current portion of long-term debt +€682
      Cash 2024 €6,850
      Every line side by side 29 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €4,446,857 €4,426,453 -€20,404 -0.5%
      Fixed assets 21/28 €4,443,239 €4,419,603 -€23,636 -0.5%
      Tangible fixed assets 22/27 €4,443,239 €4,419,603 -€23,636 -0.5%
      Land and buildings 22 €4,443,239 €4,419,603 -€23,636 -0.5%
      Current assets 29/58 €3,617 €6,850 +€3,233 +89.4%
      Amounts receivable within one year 40/41 €975 - -€975
      Other amounts receivable 41 €975 - -€975
      Cash at bank and in hand 54/58 €2,642 €6,850 +€4,208 +159.2%
      Total equity and liabilities 10/49 €4,446,857 €4,426,453 -€20,404 -0.5%
      Equity 10/15 €3,369,623 €3,391,285 +€21,662 +0.6%
      Contributions 10/11 €3,445,000 €3,445,000 = 0.0%
      Profit (loss) carried forward 14 -€75,377 -€53,715 +€21,662 +28.7%
      Amounts payable 17/49 €1,077,234 €1,035,168 -€42,066 -3.9%
      Amounts payable after more than one year 17 €190,169 €166,520 -€23,649 -12.4%
      Financial debts 170/4 €190,169 €166,520 -€23,649 -12.4%
      Amounts payable within one year 42/48 €887,065 €868,647 -€18,417 -2.1%
      Current portion of amounts payable after more than one year 42 €22,967 €23,649 +€682 +3.0%
      Trade debts 44 €8,693 €1,109 -€7,584 -87.2%
      Suppliers 440/4 €8,693 €1,109 -€7,584 -87.2%
      Other amounts payable 47/48 €855,405 €843,889 -€11,516 -1.3%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,636 €23,636 = 0.0%
      Other operating charges 640/8 €9,621 €19,011 +€9,390 +97.6%
      Gross operating margin 9900 €74,367 €70,340 -€4,027 -5.4%
      Operating profit (loss) 9901 €41,109 €27,692 -€13,417 -32.6%
      Financial charges 65/66B €6,613 €6,030 -€583 -8.8%
      Recurring financial charges 65 €6,613 €6,030 -€583 -8.8%
      Profit (loss) for the period before taxes 9903 €34,497 €21,662 -€12,834 -37.2%
      Profit (loss) for the period 9904 €34,497 €21,662 -€12,834 -37.2%
      Profit (loss) for the period to be appropriated 9905 €34,497 €21,662 -€12,834 -37.2%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.