Skip to content

IMMO PRAKTIJK DE BRON: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO PRAKTIJK DE BRON

BE 0769.589.783
NACE 68.310, Real estate agency activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€29,716
2024 · €26,306+€3,411
Equity
-€12,800
2024 · -€42,517+€29,716
Cash
€3,826
2024 · €15,123-€11,297
Balance sheet total
€961,638
2024 · €1.0m-€40,225

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€32,963

    down €32,963 (-3.3%), from €986,440 to €953,477

  • Cash -€11,297

    down €11,297 (-74.7%), from €15,123 to €3,826

    mainly Debts after one year (-€67,405) and Investment in fixed assets (net) (-€15,068)

Equity and liabilities
  • Debts after one year -€67,405

    down €67,405 (-8.8%), from €767,784 to €700,379

  • Profit (loss) carried forward +€29,716

    up €29,716 (+51.7%), from -€57,517 to -€27,800

Income statement
  • Gross operating margin +€4,825

    up €4,825 (+5.8%), from €83,840 to €88,665

  • Other operating charges +€2,009

    up €2,009 (+166%), from €1,209 to €3,218

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,306
Gross operating margin +€4,825
Other operating charges -€2,009
Financial charges +€595
Result 2025 €29,716
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€70,579
Investment -€15,068
Financing -€66,808
Cash 2024 €15,123
Net result for the year +€29,716
Depreciation +€48,330
Receivables within one year -€4,335
Trade debts +€2
Other debts -€3,135
Investment in fixed assets (net) -€15,068
Debts after one year -€67,405
Current portion of long-term debt +€597
Cash 2025 €3,826
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,001,863 €961,638 -€40,225 -4.0%
Fixed assets 21/28 €986,740 €953,477 -€33,263 -3.4%
Tangible fixed assets 22/27 €986,440 €953,477 -€32,963 -3.3%
Land and buildings 22 €986,440 €953,477 -€32,963 -3.3%
Financial fixed assets 28 €300 €0 -€300 -100%
Current assets 29/58 €15,123 €8,161 -€6,962 -46.0%
Amounts receivable within one year 40/41 - €4,335 +€4,335
Other amounts receivable 41 - €4,335 +€4,335
Cash at bank and in hand 54/58 €15,123 €3,826 -€11,297 -74.7%
Total equity and liabilities 10/49 €1,001,863 €961,638 -€40,225 -4.0%
Equity 10/15 -€42,517 -€12,800 +€29,716 +69.9%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€57,517 -€27,800 +€29,716 +51.7%
Amounts payable 17/49 €1,044,380 €974,439 -€69,941 -6.7%
Amounts payable after more than one year 17 €767,784 €700,379 -€67,405 -8.8%
Financial debts 170/4 €767,784 €700,379 -€67,405 -8.8%
Amounts payable within one year 42/48 €270,432 €267,896 -€2,536 -0.9%
Current portion of amounts payable after more than one year 42 €66,808 €67,405 +€597 +0.9%
Trade debts 44 €126 €128 +€2 +1.6%
Suppliers 440/4 €126 €128 +€2 +1.6%
Other amounts payable 47/48 €203,497 €200,363 -€3,135 -1.5%
Accrued charges and deferred income 492/3 €6,164 €6,164 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,330 €48,330 = 0.0%
Other operating charges 640/8 €1,209 €3,218 +€2,009 +166%
Gross operating margin 9900 €83,840 €88,665 +€4,825 +5.8%
Operating profit (loss) 9901 €34,301 €37,117 +€2,816 +8.2%
Financial charges 65/66B €7,995 €7,401 -€595 -7.4%
Recurring financial charges 65 €7,995 €7,401 -€595 -7.4%
Profit (loss) for the period before taxes 9903 €26,306 €29,716 +€3,411 +13.0%
Profit (loss) for the period 9904 €26,306 €29,716 +€3,411 +13.0%
Profit (loss) for the period to be appropriated 9905 €26,306 €29,716 +€3,411 +13.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.