IMMO POSTHOFBRUG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO POSTHOFBRUG
Largest movements
- Receivables within one year +€710,672
up €710,672 (+3.0%), from €23.8m to €24.5m
- Profit (loss) carried forward +€798,839
up €798,839 (+4.5%), from €17.9m to €18.7m
- Financial income +€46,357
up €46,357 (+4.6%), from €1.0m to €1.1m
- Financial charges +€45,974
up €45,974, from -€41,953 to €4,021
- Taxes -€45,131
down €45,131 (-15.9%), from €283,940 to €238,809
- Gross operating margin +€14,356
up €14,356 (+41.1%), from -€34,943 to -€20,587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,725,829 | €28,464,772 | +€738,943 | +2.7% |
| Fixed assets | 21/28 | €3,924,848 | €3,963,339 | +€38,491 | +1.0% |
| Tangible fixed assets | 22/27 | €3,924,848 | €3,963,339 | +€38,491 | +1.0% |
| Land and buildings | 22 | €3,828,623 | €3,828,623 | = | 0.0% |
| Assets under construction and advance payments | 27 | €96,225 | €134,716 | +€38,491 | +40.0% |
| Current assets | 29/58 | €23,800,981 | €24,501,433 | +€700,452 | +2.9% |
| Amounts receivable within one year | 40/41 | €23,786,912 | €24,497,584 | +€710,672 | +3.0% |
| Other amounts receivable | 41 | €23,786,912 | €24,497,584 | +€710,672 | +3.0% |
| Cash at bank and in hand | 54/58 | €14,069 | €3,849 | -€10,219 | -72.6% |
| Total equity and liabilities | 10/49 | €27,725,829 | €28,464,772 | +€738,943 | +2.7% |
| Equity | 10/15 | €26,386,597 | €27,185,436 | +€798,839 | +3.0% |
| Contributions | 10/11 | €7,620,000 | €7,620,000 | = | 0.0% |
| Capital | 10 | €7,620,000 | €7,620,000 | = | 0.0% |
| Issued capital | 100 | €8,620,000 | €8,620,000 | = | 0.0% |
| Uncalled capital | 101 | €1,000,000 | €1,000,000 | = | 0.0% |
| Reserves | 13 | €862,000 | €862,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €862,000 | €862,000 | = | 0.0% |
| Legal reserve | 130 | €862,000 | €862,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,904,597 | €18,703,436 | +€798,839 | +4.5% |
| Amounts payable | 17/49 | €1,339,231 | €1,279,336 | -€59,895 | -4.5% |
| Amounts payable after more than one year | 17 | €1,000,000 | €1,000,000 | = | 0.0% |
| Financial debts | 170/4 | €1,000,000 | €1,000,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €319,881 | €279,336 | -€40,545 | -12.7% |
| Trade debts | 44 | €21,904 | €2,414 | -€19,490 | -89.0% |
| Suppliers | 440/4 | €21,904 | €2,414 | -€19,490 | -89.0% |
| Taxes, remuneration and social security | 45 | €297,977 | €276,922 | -€21,055 | -7.1% |
| Taxes | 450/3 | €297,977 | €276,922 | -€21,055 | -7.1% |
| Accrued charges and deferred income | 492/3 | €19,350 | - | -€19,350 | |
| Other operating charges | 640/8 | €1,086 | €1,118 | +€33 | +3.0% |
| Gross operating margin | 9900 | -€34,943 | -€20,587 | +€14,356 | +41.1% |
| Operating profit (loss) | 9901 | -€36,029 | -€21,706 | +€14,323 | +39.8% |
| Financial income | 75/76B | €1,017,017 | €1,063,374 | +€46,357 | +4.6% |
| Recurring financial income | 75 | €1,017,017 | €1,063,374 | +€46,357 | +4.6% |
| Financial charges | 65/66B | -€41,953 | €4,021 | +€45,974 | |
| Recurring financial charges | 65 | -€41,953 | €4,021 | +€45,974 | |
| Profit (loss) for the period before taxes | 9903 | €1,022,941 | €1,037,647 | +€14,707 | +1.4% |
| Income taxes | 67/77 | €283,940 | €238,809 | -€45,131 | -15.9% |
| Profit (loss) for the period | 9904 | €739,001 | €798,839 | +€59,837 | +8.1% |
| Profit (loss) for the period to be appropriated | 9905 | €739,001 | €798,839 | +€59,837 | +8.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.