IMMO NOJEDI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO NOJEDI
Largest movements
- Current investments -€17,021
down €17,021 (-25.5%), from €66,672 to €49,650
- Receivables within one year +€6,683
up €6,683 (+3.1%), from €218,173 to €224,857
- Profit (loss) carried forward -€10,338
down €10,338 (-15.7%), from -€66,002 to -€76,340
- Gross operating margin -€1,702
down €1,702 (-37.0%), from -€4,601 to -€6,303
- Other operating charges +€1,505
up €1,505 (+50.1%), from €3,006 to €4,511
- Financial income +€181
up €181 (+56.9%), from €319 to €500
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €560,840 | €550,502 | -€10,338 | -1.8% |
| Fixed assets | 21/28 | €275,970 | €275,970 | = | 0.0% |
| Tangible fixed assets | 22/27 | €275,970 | €275,970 | = | 0.0% |
| Land and buildings | 22 | €275,970 | €275,970 | = | 0.0% |
| Current assets | 29/58 | €284,869 | €274,531 | -€10,338 | -3.6% |
| Amounts receivable within one year | 40/41 | €218,173 | €224,857 | +€6,683 | +3.1% |
| Other amounts receivable | 41 | €218,173 | €224,857 | +€6,683 | +3.1% |
| Current investments | 50/53 | €66,672 | €49,650 | -€17,021 | -25.5% |
| Cash at bank and in hand | 54/58 | €25 | €25 | = | 0.0% |
| Total equity and liabilities | 10/49 | €560,840 | €550,502 | -€10,338 | -1.8% |
| Equity | 10/15 | €560,840 | €550,502 | -€10,338 | -1.8% |
| Contributions | 10/11 | €446,952 | €446,952 | = | 0.0% |
| Capital | 10 | €446,952 | €446,952 | = | 0.0% |
| Issued capital | 100 | €446,952 | €446,952 | = | 0.0% |
| Reserves | 13 | €179,889 | €179,889 | = | 0.0% |
| Non-distributable reserves | 130/1 | €9,200 | €9,200 | = | 0.0% |
| Legal reserve | 130 | €9,200 | €9,200 | = | 0.0% |
| Distributable reserves | 133 | €170,689 | €170,689 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€66,002 | -€76,340 | -€10,338 | -15.7% |
| Other operating charges | 640/8 | €3,006 | €4,511 | +€1,505 | +50.1% |
| Gross operating margin | 9900 | -€4,601 | -€6,303 | -€1,702 | -37.0% |
| Operating profit (loss) | 9901 | -€7,608 | -€10,814 | -€3,206 | -42.1% |
| Financial income | 75/76B | €319 | €500 | +€181 | +56.9% |
| Recurring financial income | 75 | €319 | €500 | +€181 | +56.9% |
| Financial charges | 65/66B | €24 | €24 | -€0 | -0.6% |
| Recurring financial charges | 65 | €24 | €24 | -€0 | -0.6% |
| Profit (loss) for the period before taxes | 9903 | -€7,313 | -€10,338 | -€3,025 | -41.4% |
| Profit (loss) for the period | 9904 | -€7,313 | -€10,338 | -€3,025 | -41.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,313 | -€10,338 | -€3,025 | -41.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.