Skip to content

IMMO NAUWY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO NAUWY

BE 0841.976.232
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,295
2024 · €15,511-€7,216
Equity
-€54,918
2024 · -€63,213+€8,295
Cash
€1,431
2024 · €662+€769
Balance sheet total
€301,602
2024 · €323,796-€22,194

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,453

    down €16,453 (-5.2%), from €316,160 to €299,707

  • Receivables within one year -€6,974

    no longer reported in 2025 (was €6,974)

    of which Other amounts receivable: -€5,500

Equity and liabilities
  • Other debts -€41,359

    no longer reported in 2025 (was €41,359)

  • Profit (loss) carried forward +€8,295

    up €8,295 (+11.9%), from -€69,413 to -€61,118

  • Debts after one year +€7,433

    up €7,433 (+2.6%), from €282,068 to €289,501

Income statement
  • Depreciation +€11,773

    up €11,773 (+252%), from €4,680 to €16,453

  • Gross operating margin +€2,496

    up €2,496 (+6.3%), from €39,358 to €41,854

  • Financial charges -€2,379

    down €2,379 (-26.5%), from €8,983 to €6,604

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,511
Gross operating margin +€2,496
Depreciation -€11,773
Other operating charges -€318
Financial charges +€2,379
Result 2025 €8,295
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9,133
Investment €0
Financing +€9,902
Cash 2024 €662
Net result for the year +€8,295
Depreciation +€16,453
Receivables within one year +€6,974
Deferred charges and accrued income -€465
Trade debts +€968
Other debts -€41,359
Debts after one year +€7,433
Current portion of long-term debt +€2,469
Cash 2025 €1,431
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €323,796 €301,602 -€22,194 -6.9%
Fixed assets 21/28 €316,160 €299,707 -€16,453 -5.2%
Tangible fixed assets 22/27 €316,160 €299,707 -€16,453 -5.2%
Land and buildings 22 €316,160 €299,707 -€16,453 -5.2%
Current assets 29/58 €7,636 €1,895 -€5,741 -75.2%
Amounts receivable within one year 40/41 €6,974 - -€6,974
Trade receivables 40 €1,474 - -€1,474
Other amounts receivable 41 €5,500 - -€5,500
Cash at bank and in hand 54/58 €662 €1,431 +€769 +116%
Deferred charges and accrued income 490/1 - €465 +€465
Total equity and liabilities 10/49 €323,796 €301,602 -€22,194 -6.9%
Equity 10/15 -€63,213 -€54,918 +€8,295 +13.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€69,413 -€61,118 +€8,295 +11.9%
Amounts payable 17/49 €387,009 €356,520 -€30,489 -7.9%
Amounts payable after more than one year 17 €282,068 €289,501 +€7,433 +2.6%
Financial debts 170/4 €282,068 €289,501 +€7,433 +2.6%
Amounts payable within one year 42/48 €104,941 €67,019 -€37,922 -36.1%
Current portion of amounts payable after more than one year 42 €62,282 €64,751 +€2,469 +4.0%
Trade debts 44 €1,300 €2,268 +€968 +74.5%
Suppliers 440/4 €1,300 €2,268 +€968 +74.5%
Other amounts payable 47/48 €41,359 - -€41,359
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,680 €16,453 +€11,773 +252%
Other operating charges 640/8 €10,184 €10,502 +€318 +3.1%
Gross operating margin 9900 €39,358 €41,854 +€2,496 +6.3%
Operating profit (loss) 9901 €24,494 €14,898 -€9,595 -39.2%
Financial charges 65/66B €8,983 €6,604 -€2,379 -26.5%
Recurring financial charges 65 €8,983 €6,604 -€2,379 -26.5%
Profit (loss) for the period before taxes 9903 €15,511 €8,295 -€7,216 -46.5%
Profit (loss) for the period 9904 €15,511 €8,295 -€7,216 -46.5%
Profit (loss) for the period to be appropriated 9905 €15,511 €8,295 -€7,216 -46.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.