IMMO MG Zuid: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO MG Zuid
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€62,245
down €62,245 (-85.6%), from €72,743 to €10,498
- Reserves +€19,557
new in 2025: €19,557
- Profit (loss) carried forward +€18,780
up €18,780, from -€18,780 to €0
- Tax, wage and social debts +€17,577
new in 2025: €17,577
- Other debts +€13,000
up €13,000 (+3.0%), from €434,350 to €447,350
- Gross operating margin +€50,577
up €50,577, from -€1,774 to €48,803
- Taxes +€7,301
new in 2025: €7,301
- Financial charges -€700
down €700 (-20.6%), from €3,402 to €2,703
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €564,735 | €567,627 | +€2,891 | +0.5% |
| Fixed assets | 21/28 | €564,211 | €564,211 | = | 0.0% |
| Tangible fixed assets | 22/27 | €564,211 | €564,211 | = | 0.0% |
| Land and buildings | 22 | €564,211 | €564,211 | = | 0.0% |
| Current assets | 29/58 | €524 | €3,416 | +€2,891 | +551% |
| Cash at bank and in hand | 54/58 | €524 | €3,416 | +€2,891 | +551% |
| Total equity and liabilities | 10/49 | €564,735 | €567,627 | +€2,891 | +0.5% |
| Equity | 10/15 | -€8,780 | €29,557 | +€38,337 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | - | €19,557 | +€19,557 | |
| Distributable reserves | 133 | - | €19,557 | +€19,557 | |
| Profit (loss) carried forward | 14 | -€18,780 | €0 | +€18,780 | |
| Amounts payable | 17/49 | €573,516 | €538,070 | -€35,446 | -6.2% |
| Amounts payable after more than one year | 17 | €72,743 | €10,498 | -€62,245 | -85.6% |
| Financial debts | 170/4 | €72,743 | €10,498 | -€62,245 | -85.6% |
| Amounts payable within one year | 42/48 | €500,376 | €527,172 | +€26,796 | +5.4% |
| Current portion of amounts payable after more than one year | 42 | €66,026 | €62,245 | -€3,781 | -5.7% |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | - | €17,577 | +€17,577 | |
| Taxes | 450/3 | - | €17,577 | +€17,577 | |
| Other amounts payable | 47/48 | €434,350 | €447,350 | +€13,000 | +3.0% |
| Accrued charges and deferred income | 492/3 | €397 | €400 | +€3 | +0.7% |
| Other operating charges | 640/8 | €719 | €462 | -€257 | -35.8% |
| Gross operating margin | 9900 | -€1,774 | €48,803 | +€50,577 | |
| Operating profit (loss) | 9901 | -€2,493 | €48,341 | +€50,834 | |
| Financial charges | 65/66B | €3,402 | €2,703 | -€700 | -20.6% |
| Recurring financial charges | 65 | €3,402 | €2,703 | -€700 | -20.6% |
| Profit (loss) for the period before taxes | 9903 | -€5,895 | €45,639 | +€51,534 | |
| Income taxes | 67/77 | - | €7,301 | +€7,301 | |
| Profit (loss) for the period | 9904 | -€5,895 | €38,337 | +€44,232 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,895 | €38,337 | +€44,232 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.