Skip to content

IMMO MEGRO II: what changed

What changed

IMMO MEGRO II

BE 0737.356.287
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€869
2024 · -€2,421+€1,552
Equity
€2.7m
2024 · €2.7m-€869
Cash
€48,894
2024 · €51,088-€2,194
Balance sheet total
€2.7m
2024 · €2.7m-€2,194

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€1,640

        up €1,640, from -€1,273 to €366

      • Other operating charges +€86

        up €86 (+7.8%), from €1,105 to €1,190

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€2,421
      Gross operating margin +€1,640
      Other operating charges -€86
      Financial charges -€2
      Result 2025 -€869
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€2,194
      Investment €0
      Financing €0
      Cash 2024 €51,088
      Net result for the year -€869
      Trade debts -€75
      Accrued charges and deferred income -€1,250
      Cash 2025 €48,894
      takes cash out
      Every line side by side 23 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,734,544 €2,732,350 -€2,194 -0.1%
      Fixed assets 21/28 €2,683,456 €2,683,456 = 0.0%
      Financial fixed assets 28 €2,683,456 €2,683,456 = 0.0%
      Current assets 29/58 €51,088 €48,894 -€2,194 -4.3%
      Cash at bank and in hand 54/58 €51,088 €48,894 -€2,194 -4.3%
      Total equity and liabilities 10/49 €2,734,544 €2,732,350 -€2,194 -0.1%
      Equity 10/15 €2,733,219 €2,732,350 -€869 0.0%
      Contributions 10/11 €2,693,456 €2,693,456 = 0.0%
      Reserves 13 €39,763 €38,894 -€869 -2.2%
      Distributable reserves 133 €39,763 €38,894 -€869 -2.2%
      Amounts payable 17/49 €1,325 €0 -€1,325 -100%
      Amounts payable within one year 42/48 €75 €0 -€75 -100%
      Trade debts 44 €75 €0 -€75 -100%
      Suppliers 440/4 €75 €0 -€75 -100%
      Accrued charges and deferred income 492/3 €1,250 €0 -€1,250 -100%
      Other operating charges 640/8 €1,105 €1,190 +€86 +7.8%
      Gross operating margin 9900 -€1,273 €366 +€1,640
      Operating profit (loss) 9901 -€2,378 -€824 +€1,554 +65.3%
      Financial charges 65/66B €44 €45 +€2 +3.4%
      Recurring financial charges 65 €44 €45 +€2 +3.4%
      Profit (loss) for the period before taxes 9903 -€2,421 -€869 +€1,552 +64.1%
      Profit (loss) for the period 9904 -€2,421 -€869 +€1,552 +64.1%
      Profit (loss) for the period to be appropriated 9905 -€2,421 -€869 +€1,552 +64.1%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.