Skip to content

IMMO MAATJE: what changed

What changed

IMMO MAATJE

BE 0680.531.412
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,478
2024 · -€7,874+€1,397
Equity
€29,473
2024 · €35,950-€6,478
Cash
€12,859
2024 · €12,632+€227
Balance sheet total
€220,859
2024 · €220,632+€227

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€6,478

      down €6,478 (-10.1%), from -€64,050 to -€70,527

    • Debts after one year +€6,444

      up €6,444 (+3.5%), from €182,990 to €189,434

    Income statement
    • Gross operating margin +€940

      up €940 (+146%), from €642 to €1,582

    • Financial charges -€861

      down €861 (-10.4%), from €8,276 to €7,416

    • Other operating charges +€403

      up €403 (+168%), from €241 to €644

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€7,874
    Gross operating margin +€940
    Other operating charges -€403
    Financial charges +€861
    Result 2025 -€6,478
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€6,218
    Investment €0
    Financing +€6,444
    Cash 2024 €12,632
    Net result for the year -€6,478
    Trade debts -€667
    Accrued charges and deferred income +€927
    Debts after one year +€6,444
    Cash 2025 €12,859
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €220,632 €220,859 +€227 +0.1%
    Fixed assets 21/28 €208,000 €208,000 = 0.0%
    Tangible fixed assets 22/27 €208,000 €208,000 = 0.0%
    Other tangible fixed assets 26 €208,000 €208,000 = 0.0%
    Current assets 29/58 €12,632 €12,859 +€227 +1.8%
    Cash at bank and in hand 54/58 €12,632 €12,859 +€227 +1.8%
    Total equity and liabilities 10/49 €220,632 €220,859 +€227 +0.1%
    Equity 10/15 €35,950 €29,473 -€6,478 -18.0%
    Contributions 10/11 €100,000 €100,000 = 0.0%
    Profit (loss) carried forward 14 -€64,050 -€70,527 -€6,478 -10.1%
    Amounts payable 17/49 €184,682 €191,386 +€6,704 +3.6%
    Amounts payable after more than one year 17 €182,990 €189,434 +€6,444 +3.5%
    Other amounts payable 178/9 €182,990 €189,434 +€6,444 +3.5%
    Amounts payable within one year 42/48 €667 €0 -€667 -100%
    Trade debts 44 €667 €0 -€667 -100%
    Suppliers 440/4 €667 €0 -€667 -100%
    Accrued charges and deferred income 492/3 €1,025 €1,952 +€927 +90.4%
    Non-recurring operating income 76A €2,674 €2,874 +€201 +7.5%
    Other operating charges 640/8 €241 €644 +€403 +168%
    Gross operating margin 9900 €642 €1,582 +€940 +146%
    Operating profit (loss) 9901 €402 €938 +€536 +133%
    Financial charges 65/66B €8,276 €7,416 -€861 -10.4%
    Recurring financial charges 65 €8,276 €7,416 -€861 -10.4%
    Profit (loss) for the period before taxes 9903 -€7,874 -€6,478 +€1,397 +17.7%
    Profit (loss) for the period 9904 -€7,874 -€6,478 +€1,397 +17.7%
    Profit (loss) for the period to be appropriated 9905 -€7,874 -€6,478 +€1,397 +17.7%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.