Skip to content

IMMO L&M: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO L&M

BE 0653.838.990
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€44,161
2023 · €45,698-€1,538
Equity
€793,411
2023 · €749,251+€44,161
Cash
€6,786
2023 · €7,842-€1,056
Balance sheet total
€1.1m
2023 · €1.1m-€1,056

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€45,217

      down €45,217 (-12.8%), from €353,392 to €308,175

    • Profit (loss) carried forward +€44,161

      up €44,161 (+15.3%), from €288,926 to €333,087

    Income statement
    • Taxes +€4,716

      up €4,716 (+43.8%), from €10,775 to €15,491

    • Gross operating margin +€2,613

      up €2,613 (+4.2%), from €61,757 to €64,370

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €45,698
    Gross operating margin +€2,613
    Other operating charges +€40
    Financial charges +€525
    Taxes -€4,716
    Result 2024 €44,161
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€44,161
    Investment €0
    Financing -€45,217
    Cash 2023 €7,842
    Net result for the year +€44,161
    Debts after one year -€45,217
    Cash 2024 €6,786
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €1,102,642 €1,101,586 -€1,056 -0.1%
    Fixed assets 21/28 €1,045,000 €1,045,000 = 0.0%
    Tangible fixed assets 22/27 €1,045,000 €1,045,000 = 0.0%
    Land and buildings 22 €1,045,000 €1,045,000 = 0.0%
    Current assets 29/58 €57,642 €56,586 -€1,056 -1.8%
    Amounts receivable within one year 40/41 €49,800 €49,800 = 0.0%
    Other amounts receivable 41 €49,800 €49,800 = 0.0%
    Cash at bank and in hand 54/58 €7,842 €6,786 -€1,056 -13.5%
    Total equity and liabilities 10/49 €1,102,642 €1,101,586 -€1,056 -0.1%
    Equity 10/15 €749,251 €793,411 +€44,161 +5.9%
    Contributions 10/11 €143,762 €143,762 = 0.0%
    Reserves 13 €316,563 €316,563 = 0.0%
    Non-distributable reserves 130/1 €14,376 €14,376 = 0.0%
    Reserves not available under the articles 1311 €14,376 €14,376 = 0.0%
    Distributable reserves 133 €302,187 €302,187 = 0.0%
    Profit (loss) carried forward 14 €288,926 €333,087 +€44,161 +15.3%
    Amounts payable 17/49 €353,392 €308,175 -€45,217 -12.8%
    Amounts payable after more than one year 17 €353,392 €308,175 -€45,217 -12.8%
    Financial debts 170/4 €353,392 €308,175 -€45,217 -12.8%
    Other operating charges 640/8 €187 €147 -€40 -21.4%
    Gross operating margin 9900 €61,757 €64,370 +€2,613 +4.2%
    Operating profit (loss) 9901 €61,570 €64,223 +€2,653 +4.3%
    Financial charges 65/66B €5,096 €4,571 -€525 -10.3%
    Recurring financial charges 65 €5,096 €4,571 -€525 -10.3%
    Profit (loss) for the period before taxes 9903 €56,474 €59,652 +€3,178 +5.6%
    Income taxes 67/77 €10,775 €15,491 +€4,716 +43.8%
    Profit (loss) for the period 9904 €45,698 €44,161 -€1,538 -3.4%
    Profit (loss) for the period to be appropriated 9905 €45,698 €44,161 -€1,538 -3.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.