Skip to content

IMMO JVH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO JVH

BE 0827.477.009
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€108,148
2024 · €25,019+€83,129
Equity
€76,508
2024 · -€31,640+€108,148
Cash
€2,310
2024 · €3,015-€705
Balance sheet total
€583,186
2024 · €588,503-€5,316

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€108,148

      up €108,148, from -€74,015 to €34,133

    • Other debts -€92,434

      down €92,434 (-15.7%), from €589,241 to €496,807

    • Debts after one year -€18,056

      no longer reported in 2025 (was €18,056)

    Income statement
    • Financial income +€79,283

      up €79,283 (+8,002%), from €991 to €80,273

    • Gross operating margin +€4,594

      up €4,594 (+14.1%), from €32,489 to €37,083

    • Taxes +€551

      up €551 (+8.5%), from €6,514 to €7,066

    • Other operating charges +€499

      new in 2025: €499

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €25,019
    Gross operating margin +€4,594
    Other operating charges -€499
    Financial income +€79,283
    Financial charges +€303
    Taxes -€551
    Result 2025 €108,148
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€19,962
    Investment €0
    Financing -€20,667
    Cash 2024 €3,015
    Net result for the year +€108,148
    Receivables within one year +€4,444
    Smaller working-capital items -€195
    Other debts -€92,434
    Debts after one year -€18,056
    Current portion of long-term debt -€2,611
    Cash 2025 €2,310
    brings cash intakes cash out
    Every line side by side 41 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €588,503 €583,186 -€5,316 -0.9%
    Fixed assets 21/28 €438,097 €438,097 = 0.0%
    Tangible fixed assets 22/27 €38,000 €38,000 = 0.0%
    Land and buildings 22 €38,000 €38,000 = 0.0%
    Financial fixed assets 28 €400,097 €400,097 = 0.0%
    Current assets 29/58 €150,406 €145,089 -€5,316 -3.5%
    Amounts receivable within one year 40/41 €146,322 €141,878 -€4,444 -3.0%
    Trade receivables 40 €60,984 €60,984 = 0.0%
    Other amounts receivable 41 €85,338 €80,894 -€4,444 -5.2%
    Cash at bank and in hand 54/58 €3,015 €2,310 -€705 -23.4%
    Deferred charges and accrued income 490/1 €1,069 €900 -€168 -15.8%
    Total equity and liabilities 10/49 €588,503 €583,186 -€5,316 -0.9%
    Equity 10/15 -€31,640 €76,508 +€108,148
    Contributions 10/11 €7,000 €7,000 = 0.0%
    Reserves 13 €35,375 €35,375 = 0.0%
    Non-distributable reserves 130/1 €3,720 €3,720 = 0.0%
    Reserves not available under the articles 1311 €3,720 €3,720 = 0.0%
    Distributable reserves 133 €31,655 €31,655 = 0.0%
    Profit (loss) carried forward 14 -€74,015 €34,133 +€108,148
    Amounts payable 17/49 €620,143 €506,679 -€113,465 -18.3%
    Amounts payable after more than one year 17 €18,056 - -€18,056
    Financial debts 170/4 €18,056 - -€18,056
    Amounts payable within one year 42/48 €602,088 €506,679 -€95,409 -15.8%
    Current portion of amounts payable after more than one year 42 €6,000 €3,389 -€2,611 -43.5%
    Trade debts 44 €503 €250 -€253 -50.3%
    Suppliers 440/4 €503 €250 -€253 -50.3%
    Taxes, remuneration and social security 45 €6,344 €6,233 -€111 -1.8%
    Taxes 450/3 €4,795 €4,692 -€103 -2.2%
    Remuneration and social security 454/9 €1,549 €1,541 -€8 -0.5%
    Other amounts payable 47/48 €589,241 €496,807 -€92,434 -15.7%
    Other operating charges 640/8 - €499 +€499
    Gross operating margin 9900 €32,489 €37,083 +€4,594 +14.1%
    Operating profit (loss) 9901 €32,489 €36,584 +€4,095 +12.6%
    Financial income 75/76B €991 €80,273 +€79,283 +8,002%
    Recurring financial income 75 €991 €80,273 +€79,283 +8,002%
    Financial charges 65/66B €1,947 €1,644 -€303 -15.6%
    Recurring financial charges 65 €1,947 €1,644 -€303 -15.6%
    Profit (loss) for the period before taxes 9903 €31,533 €115,214 +€83,681 +265%
    Income taxes 67/77 €6,514 €7,066 +€551 +8.5%
    Profit (loss) for the period 9904 €25,019 €108,148 +€83,129 +332%
    Profit (loss) for the period to be appropriated 9905 €25,019 €108,148 +€83,129 +332%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.