Skip to content

IMMO J & J: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO J & J

BE 0455.103.907
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,165
2024 · -€568-€1,597
Equity
€17,802
2024 · €19,967-€2,165
Cash
€7,933
2024 · €9,770-€1,837
Balance sheet total
€17,929
2024 · €19,967-€2,038

Largest movements

2024 to 2025
Assets
  • Cash -€1,837

    down €1,837 (-18.8%), from €9,770 to €7,933

    mainly Net result for the year (-€2,165)

  • Receivables within one year -€201

    down €201 (-2.0%), from €10,197 to €9,997

Equity and liabilities
  • Profit (loss) carried forward -€2,165

    down €2,165 (-3.3%), from -€65,774 to -€67,939

Income statement
  • Gross operating margin -€1,741

    down €1,741 (-495%), from -€352 to -€2,093

  • Financial income +€349

    up €349 (+735%), from €48 to €397

  • Other operating charges +€202

    up €202 (+84.3%), from €240 to €442

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€568
Gross operating margin -€1,741
Other operating charges -€202
Financial income +€349
Financial charges -€3
Result 2025 -€2,165
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,837
Investment €0
Financing €0
Cash 2024 €9,770
Net result for the year -€2,165
Receivables within one year +€201
Accrued charges and deferred income +€128
Cash 2025 €7,933
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,967 €17,929 -€2,038 -10.2%
Current assets 29/58 €19,967 €17,929 -€2,038 -10.2%
Amounts receivable within one year 40/41 €10,197 €9,997 -€201 -2.0%
Other amounts receivable 41 €10,197 €9,997 -€201 -2.0%
Cash at bank and in hand 54/58 €9,770 €7,933 -€1,837 -18.8%
Total equity and liabilities 10/49 €19,967 €17,929 -€2,038 -10.2%
Equity 10/15 €19,967 €17,802 -€2,165 -10.8%
Contributions 10/11 €74,000 €74,000 = 0.0%
Reserves 13 €11,741 €11,741 = 0.0%
Non-distributable reserves 130/1 €4,600 €0 -€4,600 -100%
Reserves not available under the articles 1311 €4,600 €0 -€4,600 -100%
Tax-exempt reserves 132 €7,141 €7,141 = 0.0%
Distributable reserves 133 - €4,600 +€4,600
Profit (loss) carried forward 14 -€65,774 -€67,939 -€2,165 -3.3%
Amounts payable 17/49 - €128 +€128
Accrued charges and deferred income 492/3 - €128 +€128
Other operating charges 640/8 €240 €442 +€202 +84.3%
Gross operating margin 9900 -€352 -€2,093 -€1,741 -495%
Operating profit (loss) 9901 -€592 -€2,535 -€1,944 -328%
Financial income 75/76B €48 €397 +€349 +735%
Recurring financial income 75 €48 €397 +€349 +735%
Financial charges 65/66B €24 €27 +€3 +12.1%
Recurring financial charges 65 €24 €27 +€3 +12.1%
Profit (loss) for the period before taxes 9903 -€568 -€2,165 -€1,597 -281%
Profit (loss) for the period 9904 -€568 -€2,165 -€1,597 -281%
Profit (loss) for the period to be appropriated 9905 -€568 -€2,165 -€1,597 -281%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.