Skip to content

IMMO I.P.S.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO I.P.S.

BE 0451.902.313
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€538
2023 · -€734+€196
Equity
-€2,422
2023 · -€1,884-€538
Cash
€182
2023 · €268-€86
Balance sheet total
€182
2023 · €268-€86

Largest movements

2023 to 2024
Assets
  • Cash -€86

    down €86 (-32.1%), from €268 to €182

    mainly Net result for the year (-€538)

Equity and liabilities
  • Profit (loss) carried forward -€538

    down €538 (-6.7%), from -€8,084 to -€8,622

  • Other debts +€452

    up €452 (+21.0%), from €2,152 to €2,604

Income statement
  • Purchases and services +€451

    new in 2024: €451

  • Other operating charges -€143

    down €143 (-62.2%), from €230 to €87

  • Financial charges -€56

    no longer reported in 2024 (was €56)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€734
Gross operating margin -€3
Other operating charges +€143
Financial charges +€56
Result 2024 -€538
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€86
Investment €0
Financing €0
Cash 2023 €268
Net result for the year -€538
Other debts +€452
Cash 2024 €182
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2023 2024 Change %
Total assets 20/58 €268 €182 -€86 -32.1%
Current assets 29/58 €268 €182 -€86 -32.1%
Cash at bank and in hand 54/58 €268 €182 -€86 -32.1%
Total equity and liabilities 10/49 €268 €182 -€86 -32.1%
Equity 10/15 -€1,884 -€2,422 -€538 -28.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Capital 10 €6,200 €6,200 = 0.0%
Issued capital 100 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€8,084 -€8,622 -€538 -6.7%
Amounts payable 17/49 €2,152 €2,604 +€452 +21.0%
Amounts payable within one year 42/48 €2,152 €2,604 +€452 +21.0%
Other amounts payable 47/48 €2,152 €2,604 +€452 +21.0%
Goods, raw materials, services and sundry goods 60/61 - €451 +€451
Other operating charges 640/8 €230 €87 -€143 -62.2%
Gross operating margin 9900 -€448 -€451 -€3 -0.7%
Operating profit (loss) 9901 -€678 -€538 +€140 +20.6%
Financial charges 65/66B €56 - -€56
Recurring financial charges 65 €56 - -€56
Profit (loss) for the period before taxes 9903 -€734 -€538 +€196 +26.7%
Profit (loss) for the period 9904 -€734 -€538 +€196 +26.7%
Profit (loss) for the period to be appropriated 9905 -€734 -€538 +€196 +26.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.