IMMO HUIS VAN HEIDE: what changed
IMMO HUIS VAN HEIDE
Largest movements
- Tangible fixed assets +€410,759
up €410,759 (+101%), from €406,335 to €817,095
- Debts after one year +€671,859
up €671,859 (+194%), from €346,316 to €1.0m
- Other debts -€148,322
down €148,322 (-67.9%), from €218,584 to €70,263
- Profit (loss) carried forward -€103,170
down €103,170 (-56.0%), from -€184,230 to -€287,400
- Depreciation +€69,340
up €69,340 (+1,272%), from €5,451 to €74,791
- Financial charges +€17,604
up €17,604 (+84.3%), from €20,893 to €38,498
- Gross operating margin +€2,303
up €2,303 (+27.1%), from €8,495 to €10,798
- Other operating charges -€382
down €382 (-36.0%), from €1,062 to €680
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €413,626 | €828,283 | +€414,657 | +100% |
| Fixed assets | 21/28 | €406,335 | €817,095 | +€410,759 | +101% |
| Tangible fixed assets | 22/27 | €406,335 | €817,095 | +€410,759 | +101% |
| Land and buildings | 22 | €406,335 | €817,095 | +€410,759 | +101% |
| Current assets | 29/58 | €7,291 | €11,189 | +€3,898 | +53.5% |
| Cash at bank and in hand | 54/58 | €7,291 | €11,189 | +€3,898 | +53.5% |
| Total equity and liabilities | 10/49 | €413,626 | €828,283 | +€414,657 | +100% |
| Equity | 10/15 | -€172,230 | -€275,400 | -€103,170 | -59.9% |
| Contributions | 10/11 | €12,000 | €12,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€184,230 | -€287,400 | -€103,170 | -56.0% |
| Amounts payable | 17/49 | €585,857 | €1,103,683 | +€517,827 | +88.4% |
| Amounts payable after more than one year | 17 | €346,316 | €1,018,175 | +€671,859 | +194% |
| Financial debts | 170/4 | €346,316 | €1,018,175 | +€671,859 | +194% |
| Amounts payable within one year | 42/48 | €239,541 | €85,180 | -€154,361 | -64.4% |
| Trade debts | 44 | €20,957 | €14,918 | -€6,039 | -28.8% |
| Suppliers | 440/4 | €20,957 | €14,918 | -€6,039 | -28.8% |
| Other amounts payable | 47/48 | €218,584 | €70,263 | -€148,322 | -67.9% |
| Accrued charges and deferred income | 492/3 | - | €328 | +€328 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,451 | €74,791 | +€69,340 | +1,272% |
| Other operating charges | 640/8 | €1,062 | €680 | -€382 | -36.0% |
| Gross operating margin | 9900 | €8,495 | €10,798 | +€2,303 | +27.1% |
| Operating profit (loss) | 9901 | €1,983 | -€64,672 | -€66,655 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €20,893 | €38,498 | +€17,604 | +84.3% |
| Recurring financial charges | 65 | €20,893 | €38,498 | +€17,604 | +84.3% |
| Profit (loss) for the period before taxes | 9903 | -€18,910 | -€103,170 | -€84,260 | -446% |
| Profit (loss) for the period | 9904 | -€18,910 | -€103,170 | -€84,260 | -446% |
| Profit (loss) for the period to be appropriated | 9905 | -€18,910 | -€103,170 | -€84,260 | -446% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.