Immo Helola: what changed
Immo Helola
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€34,500
down €34,500 (-7.7%), from €448,500 to €414,000
- Reserves +€26,248
up €26,248 (+125%), from €21,041 to €47,289
- Short-term financial debts +€13,255
new in 2025: €13,255
- Financial income +€7,801
up €7,801 (+39.4%), from €19,784 to €27,585
- Financial charges +€2,851
up €2,851 (+29.0%), from €9,823 to €12,675
- Taxes +€1,787
new in 2025: €1,787
- Gross operating margin +€934
up €934 (+7.3%), from €12,750 to €13,684
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €500,401 | €501,796 | +€1,395 | +0.3% |
| Fixed assets | 21/28 | €436,687 | €436,687 | = | 0.0% |
| Financial fixed assets | 28 | €436,687 | €436,687 | = | 0.0% |
| Current assets | 29/58 | €63,713 | €65,109 | +€1,395 | +2.2% |
| Amounts receivable within one year | 40/41 | €63,366 | €61,128 | -€2,238 | -3.5% |
| Trade receivables | 40 | €5,500 | €13,750 | +€8,250 | +150% |
| Other amounts receivable | 41 | €57,866 | €47,378 | -€10,488 | -18.1% |
| Cash at bank and in hand | 54/58 | €348 | €3,980 | +€3,633 | +1,045% |
| Total equity and liabilities | 10/49 | €500,401 | €501,796 | +€1,395 | +0.3% |
| Equity | 10/15 | €46,041 | €72,289 | +€26,248 | +57.0% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €21,041 | €47,289 | +€26,248 | +125% |
| Distributable reserves | 133 | €21,041 | €47,289 | +€26,248 | +125% |
| Amounts payable | 17/49 | €454,360 | €429,507 | -€24,853 | -5.5% |
| Amounts payable after more than one year | 17 | €448,500 | €414,000 | -€34,500 | -7.7% |
| Financial debts | 170/4 | €448,500 | €414,000 | -€34,500 | -7.7% |
| Amounts payable within one year | 42/48 | €5,860 | €15,507 | +€9,647 | +165% |
| Financial debts | 43 | - | €13,255 | +€13,255 | |
| Other loans | 439 | - | €13,255 | +€13,255 | |
| Trade debts | 44 | €1,036 | €465 | -€572 | -55.2% |
| Suppliers | 440/4 | €1,036 | €465 | -€572 | -55.2% |
| Taxes, remuneration and social security | 45 | - | €1,787 | +€1,787 | |
| Taxes | 450/3 | - | €1,787 | +€1,787 | |
| Other amounts payable | 47/48 | €4,823 | - | -€4,823 | |
| Other operating charges | 640/8 | €612 | €559 | -€53 | -8.7% |
| Gross operating margin | 9900 | €12,750 | €13,684 | +€934 | +7.3% |
| Operating profit (loss) | 9901 | €12,138 | €13,125 | +€987 | +8.1% |
| Financial income | 75/76B | €19,784 | €27,585 | +€7,801 | +39.4% |
| Recurring financial income | 75 | €19,784 | €27,585 | +€7,801 | +39.4% |
| Financial charges | 65/66B | €9,823 | €12,675 | +€2,851 | +29.0% |
| Recurring financial charges | 65 | €9,823 | €12,675 | +€2,851 | +29.0% |
| Profit (loss) for the period before taxes | 9903 | €22,098 | €28,036 | +€5,937 | +26.9% |
| Income taxes | 67/77 | - | €1,787 | +€1,787 | |
| Profit (loss) for the period | 9904 | €22,098 | €26,248 | +€4,150 | +18.8% |
| Profit (loss) for the period to be appropriated | 9905 | €22,098 | €26,248 | +€4,150 | +18.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.