Skip to content

Immo Helola: what changed

What changed

Immo Helola

BE 0425.511.977
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,248
2024 · €22,098+€4,150
Equity
€72,289
2024 · €46,041+€26,248
Cash
€3,980
2024 · €348+€3,633
Balance sheet total
€501,796
2024 · €500,401+€1,395

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€34,500

      down €34,500 (-7.7%), from €448,500 to €414,000

    • Reserves +€26,248

      up €26,248 (+125%), from €21,041 to €47,289

    • Short-term financial debts +€13,255

      new in 2025: €13,255

    Income statement
    • Financial income +€7,801

      up €7,801 (+39.4%), from €19,784 to €27,585

    • Financial charges +€2,851

      up €2,851 (+29.0%), from €9,823 to €12,675

    • Taxes +€1,787

      new in 2025: €1,787

    • Gross operating margin +€934

      up €934 (+7.3%), from €12,750 to €13,684

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €22,098
    Gross operating margin +€934
    Other operating charges +€53
    Financial income +€7,801
    Financial charges -€2,851
    Taxes -€1,787
    Result 2025 €26,248
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€24,878
    Investment €0
    Financing -€21,245
    Cash 2024 €348
    Net result for the year +€26,248
    Receivables within one year +€2,238
    Trade debts -€572
    Tax, wage and social debts +€1,787
    Other debts -€4,823
    Debts after one year -€34,500
    Short-term financial debts +€13,255
    Cash 2025 €3,980
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €500,401 €501,796 +€1,395 +0.3%
    Fixed assets 21/28 €436,687 €436,687 = 0.0%
    Financial fixed assets 28 €436,687 €436,687 = 0.0%
    Current assets 29/58 €63,713 €65,109 +€1,395 +2.2%
    Amounts receivable within one year 40/41 €63,366 €61,128 -€2,238 -3.5%
    Trade receivables 40 €5,500 €13,750 +€8,250 +150%
    Other amounts receivable 41 €57,866 €47,378 -€10,488 -18.1%
    Cash at bank and in hand 54/58 €348 €3,980 +€3,633 +1,045%
    Total equity and liabilities 10/49 €500,401 €501,796 +€1,395 +0.3%
    Equity 10/15 €46,041 €72,289 +€26,248 +57.0%
    Contributions 10/11 €25,000 €25,000 = 0.0%
    Reserves 13 €21,041 €47,289 +€26,248 +125%
    Distributable reserves 133 €21,041 €47,289 +€26,248 +125%
    Amounts payable 17/49 €454,360 €429,507 -€24,853 -5.5%
    Amounts payable after more than one year 17 €448,500 €414,000 -€34,500 -7.7%
    Financial debts 170/4 €448,500 €414,000 -€34,500 -7.7%
    Amounts payable within one year 42/48 €5,860 €15,507 +€9,647 +165%
    Financial debts 43 - €13,255 +€13,255
    Other loans 439 - €13,255 +€13,255
    Trade debts 44 €1,036 €465 -€572 -55.2%
    Suppliers 440/4 €1,036 €465 -€572 -55.2%
    Taxes, remuneration and social security 45 - €1,787 +€1,787
    Taxes 450/3 - €1,787 +€1,787
    Other amounts payable 47/48 €4,823 - -€4,823
    Other operating charges 640/8 €612 €559 -€53 -8.7%
    Gross operating margin 9900 €12,750 €13,684 +€934 +7.3%
    Operating profit (loss) 9901 €12,138 €13,125 +€987 +8.1%
    Financial income 75/76B €19,784 €27,585 +€7,801 +39.4%
    Recurring financial income 75 €19,784 €27,585 +€7,801 +39.4%
    Financial charges 65/66B €9,823 €12,675 +€2,851 +29.0%
    Recurring financial charges 65 €9,823 €12,675 +€2,851 +29.0%
    Profit (loss) for the period before taxes 9903 €22,098 €28,036 +€5,937 +26.9%
    Income taxes 67/77 - €1,787 +€1,787
    Profit (loss) for the period 9904 €22,098 €26,248 +€4,150 +18.8%
    Profit (loss) for the period to be appropriated 9905 €22,098 €26,248 +€4,150 +18.8%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.